| 樓價： |
$7,210,000.00 |
|
|
| 首期： |
$2,163,000.00 |
| |
| 貸款金額： |
$5,047,000.00 |
全期供款共： |
$8,096,849.19 |
| 每月供款額： |
$26,989.50 (4.125厘息計供300期) |
全期利息共： |
$3,049,849.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,605.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,235.80 |
$44,213.80 |
$34,514.49 |
$30,206.02 |
$23,210.87 |
$19,020.75 |
$16,233.15 |
| 1.500 |
$63,330.41 |
$45,317.77 |
$35,629.54 |
$31,328.90 |
$24,354.07 |
$20,184.79 |
$17,418.22 |
| 2.000 |
$64,437.24 |
$46,439.19 |
$36,767.25 |
$32,477.88 |
$25,531.93 |
$21,391.93 |
$18,654.69 |
| 2.500 |
$65,556.29 |
$47,578.02 |
$37,927.52 |
$33,652.85 |
$26,744.20 |
$22,641.69 |
$19,941.75 |
| 3.000 |
$66,687.53 |
$48,734.21 |
$39,110.26 |
$34,853.66 |
$27,990.54 |
$23,933.45 |
$21,278.36 |
| 3.500 |
$67,830.93 |
$49,907.70 |
$40,315.36 |
$36,080.12 |
$29,270.57 |
$25,266.47 |
$22,663.29 |
| 4.000 |
$68,986.47 |
$51,098.42 |
$41,542.67 |
$37,332.05 |
$30,583.83 |
$26,639.93 |
$24,095.15 |
| 4.125 |
$69,277.24 |
$51,398.79 |
$41,852.95 |
$37,648.98 |
$30,917.28 |
|
$24,460.27 |
| 4.500 |
$70,154.11 |
$52,306.30 |
$42,792.05 |
$38,609.21 |
$31,929.81 |
$28,052.87 |
$25,572.41 |
| 5.000 |
$71,333.84 |
$53,531.27 |
$44,063.32 |
$39,911.35 |
$33,307.97 |
$29,504.26 |
$27,093.39 |
| 5.500 |
$72,525.61 |
$54,773.21 |
$45,356.30 |
$41,238.20 |
$34,717.67 |
$30,993.00 |
$28,656.31 |
| 6.000 |
$73,729.37 |
$56,032.05 |
$46,670.79 |
$42,589.45 |
$36,158.28 |
$32,517.89 |
$30,259.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
