| 樓價： |
$71,885,000.00 |
|
|
| 首期： |
$21,565,500.00 |
| |
| 貸款金額： |
$50,319,500.00 |
全期供款共： |
$80,727,046.31 |
| 每月供款額： |
$269,090.15 (4.125厘息計供300期) |
全期利息共： |
$30,407,546.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,942.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$718,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,055,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$620,502.18 |
$440,819.56 |
$344,115.69 |
$301,159.45 |
$231,416.52 |
$189,640.33 |
$161,847.40 |
| 1.500 |
$631,415.60 |
$451,826.34 |
$355,232.97 |
$312,354.78 |
$242,814.44 |
$201,245.96 |
$173,662.76 |
| 2.000 |
$642,450.95 |
$463,007.10 |
$366,576.08 |
$323,810.36 |
$254,557.96 |
$213,281.38 |
$185,990.67 |
| 2.500 |
$653,608.03 |
$474,361.43 |
$378,144.21 |
$335,525.00 |
$266,644.49 |
$225,741.70 |
$198,822.86 |
| 3.000 |
$664,886.65 |
$485,888.84 |
$389,936.37 |
$347,497.23 |
$279,070.74 |
$238,620.76 |
$212,149.04 |
| 3.500 |
$676,286.56 |
$497,588.74 |
$401,951.40 |
$359,725.32 |
$291,832.83 |
$251,911.28 |
$225,957.04 |
| 4.000 |
$687,807.50 |
$509,460.47 |
$414,187.93 |
$372,207.27 |
$304,926.27 |
$265,604.86 |
$240,232.99 |
| 4.125 |
$690,706.61 |
$512,455.17 |
$417,281.50 |
$375,367.16 |
$308,250.82 |
|
$243,873.32 |
| 4.500 |
$699,449.17 |
$521,503.29 |
$426,644.46 |
$384,940.80 |
$318,346.00 |
$279,692.12 |
$254,961.51 |
| 5.000 |
$711,211.24 |
$533,716.37 |
$439,319.28 |
$397,923.40 |
$332,086.43 |
$294,162.79 |
$270,125.96 |
| 5.500 |
$723,093.36 |
$546,098.80 |
$452,210.53 |
$411,152.31 |
$346,141.45 |
$309,005.76 |
$285,708.59 |
| 6.000 |
$735,095.16 |
$558,649.61 |
$465,316.21 |
$424,624.54 |
$360,504.53 |
$324,209.24 |
$301,690.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
