| 樓價： |
$71,307,000.00 |
|
|
| 首期： |
$21,392,100.00 |
| |
| 貸款金額： |
$49,914,900.00 |
全期供款共： |
$80,077,950.77 |
| 每月供款額： |
$266,926.50 (4.125厘息計供300期) |
全期利息共： |
$30,163,050.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,653.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$713,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,030,548.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$615,512.96 |
$437,275.10 |
$341,348.79 |
$298,737.94 |
$229,555.78 |
$188,115.51 |
$160,546.04 |
| 1.500 |
$626,338.63 |
$448,193.37 |
$352,376.68 |
$309,843.26 |
$240,862.06 |
$199,627.82 |
$172,266.41 |
| 2.000 |
$637,285.24 |
$459,284.23 |
$363,628.58 |
$321,206.72 |
$252,511.16 |
$211,566.47 |
$184,495.19 |
| 2.500 |
$648,352.62 |
$470,547.27 |
$375,103.70 |
$332,827.17 |
$264,500.50 |
$223,926.59 |
$197,224.20 |
| 3.000 |
$659,540.55 |
$481,981.99 |
$386,801.04 |
$344,703.14 |
$276,826.84 |
$236,702.10 |
$210,443.23 |
| 3.500 |
$670,848.80 |
$493,587.82 |
$398,719.46 |
$356,832.91 |
$289,486.31 |
$249,885.75 |
$224,140.21 |
| 4.000 |
$682,277.10 |
$505,364.09 |
$410,857.61 |
$369,214.49 |
$302,474.48 |
$263,469.23 |
$238,301.37 |
| 4.125 |
$685,152.90 |
$508,334.71 |
$413,926.30 |
$372,348.97 |
$305,772.30 |
|
$241,912.43 |
| 4.500 |
$693,825.16 |
$517,310.08 |
$423,213.97 |
$381,845.64 |
$315,786.30 |
$277,443.23 |
$252,911.47 |
| 5.000 |
$705,492.66 |
$529,424.96 |
$435,786.88 |
$394,723.85 |
$329,416.25 |
$291,797.53 |
$267,953.98 |
| 5.500 |
$717,279.24 |
$541,707.83 |
$448,574.48 |
$407,846.39 |
$343,358.26 |
$306,521.16 |
$283,411.31 |
| 6.000 |
$729,184.54 |
$554,157.73 |
$461,574.78 |
$421,210.29 |
$357,605.85 |
$321,602.40 |
$299,265.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
