| 樓價： |
$71,161,000.00 |
|
|
| 首期： |
$21,348,300.00 |
| |
| 貸款金額： |
$49,812,700.00 |
全期供款共： |
$79,913,992.38 |
| 每月供款額： |
$266,379.97 (4.125厘息計供300期) |
全期利息共： |
$30,101,292.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,580.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$711,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,024,343.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$614,252.70 |
$436,379.78 |
$340,649.88 |
$298,126.28 |
$229,085.77 |
$187,730.35 |
$160,217.33 |
| 1.500 |
$625,056.21 |
$447,275.70 |
$351,655.19 |
$309,208.86 |
$240,368.90 |
$199,219.08 |
$171,913.70 |
| 2.000 |
$635,980.41 |
$458,343.86 |
$362,884.06 |
$320,549.06 |
$251,994.15 |
$211,133.29 |
$184,117.44 |
| 2.500 |
$647,025.13 |
$469,583.83 |
$374,335.68 |
$332,145.71 |
$263,958.94 |
$223,468.11 |
$196,820.39 |
| 3.000 |
$658,190.15 |
$480,995.14 |
$386,009.08 |
$343,997.36 |
$276,260.04 |
$236,217.46 |
$210,012.35 |
| 3.500 |
$669,475.25 |
$492,577.21 |
$397,903.09 |
$356,102.30 |
$288,893.59 |
$249,374.12 |
$223,681.28 |
| 4.000 |
$680,880.15 |
$504,329.37 |
$410,016.38 |
$368,458.53 |
$301,855.16 |
$262,929.78 |
$237,813.45 |
| 4.125 |
$683,750.06 |
$507,293.90 |
$413,078.79 |
$371,586.59 |
$305,146.23 |
|
$241,417.12 |
| 4.500 |
$692,404.56 |
$516,250.90 |
$422,347.45 |
$381,063.81 |
$315,139.74 |
$276,875.16 |
$252,393.63 |
| 5.000 |
$704,048.17 |
$528,340.97 |
$434,894.61 |
$393,915.66 |
$328,741.77 |
$291,200.08 |
$267,405.34 |
| 5.500 |
$715,810.62 |
$540,598.69 |
$447,656.03 |
$407,011.33 |
$342,655.24 |
$305,893.56 |
$282,831.03 |
| 6.000 |
$727,691.54 |
$553,023.10 |
$460,629.72 |
$420,347.87 |
$356,873.65 |
$320,943.92 |
$298,652.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
