| 樓價： |
$7,099,000.00 |
|
|
| 首期： |
$2,129,700.00 |
| |
| 貸款金額： |
$4,969,300.00 |
全期供款共： |
$7,972,195.89 |
| 每月供款額： |
$26,573.99 (4.125厘息計供300期) |
全期利息共： |
$3,002,895.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,549.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,277.67 |
$43,533.12 |
$33,983.13 |
$29,740.99 |
$22,853.53 |
$18,727.92 |
$15,983.23 |
| 1.500 |
$62,355.42 |
$44,620.09 |
$35,081.02 |
$30,846.58 |
$23,979.13 |
$19,874.04 |
$17,150.06 |
| 2.000 |
$63,445.21 |
$45,724.25 |
$36,201.20 |
$31,977.88 |
$25,138.86 |
$21,062.59 |
$18,367.50 |
| 2.500 |
$64,547.03 |
$46,845.54 |
$37,343.61 |
$33,134.76 |
$26,332.46 |
$22,293.11 |
$19,634.74 |
| 3.000 |
$65,660.85 |
$47,983.93 |
$38,508.15 |
$34,317.07 |
$27,559.62 |
$23,564.98 |
$20,950.77 |
| 3.500 |
$66,786.65 |
$49,139.35 |
$39,694.69 |
$35,524.66 |
$28,819.94 |
$24,877.49 |
$22,314.38 |
| 4.000 |
$67,924.40 |
$50,311.75 |
$40,903.11 |
$36,757.31 |
$30,112.98 |
$26,229.80 |
$23,724.20 |
| 4.125 |
$68,210.70 |
$50,607.49 |
$41,208.62 |
$37,069.37 |
$30,441.30 |
|
$24,083.70 |
| 4.500 |
$69,074.07 |
$51,501.03 |
$42,133.25 |
$38,014.81 |
$31,438.25 |
$27,620.98 |
$25,178.71 |
| 5.000 |
$70,235.63 |
$52,707.14 |
$43,384.96 |
$39,296.91 |
$32,795.18 |
$29,050.03 |
$26,676.28 |
| 5.500 |
$71,409.05 |
$53,929.96 |
$44,658.03 |
$40,603.33 |
$34,183.18 |
$30,515.85 |
$28,215.14 |
| 6.000 |
$72,594.29 |
$55,169.42 |
$45,952.28 |
$41,933.78 |
$35,601.61 |
$32,017.27 |
$29,793.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
