| 樓價： |
$7,085,000.00 |
|
|
| 首期： |
$2,125,500.00 |
| |
| 貸款金額： |
$4,959,500.00 |
全期供款共： |
$7,956,473.86 |
| 每月供款額： |
$26,521.58 (4.125厘息計供300期) |
全期利息共： |
$2,996,973.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,542.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,156.82 |
$43,447.26 |
$33,916.11 |
$29,682.34 |
$22,808.46 |
$18,690.99 |
$15,951.71 |
| 1.500 |
$62,232.45 |
$44,532.09 |
$35,011.83 |
$30,785.75 |
$23,931.84 |
$19,834.84 |
$17,116.24 |
| 2.000 |
$63,320.09 |
$45,634.07 |
$36,129.81 |
$31,914.81 |
$25,089.28 |
$21,021.06 |
$18,331.28 |
| 2.500 |
$64,419.74 |
$46,753.16 |
$37,269.97 |
$33,069.41 |
$26,280.53 |
$22,249.15 |
$19,596.02 |
| 3.000 |
$65,531.36 |
$47,889.30 |
$38,432.21 |
$34,249.40 |
$27,505.27 |
$23,518.51 |
$20,909.45 |
| 3.500 |
$66,654.94 |
$49,042.45 |
$39,616.41 |
$35,454.60 |
$28,763.10 |
$24,828.43 |
$22,270.37 |
| 4.000 |
$67,790.45 |
$50,212.53 |
$40,822.45 |
$36,684.82 |
$30,053.59 |
$26,178.07 |
$23,677.41 |
| 4.125 |
$68,076.18 |
$50,507.68 |
$41,127.35 |
$36,996.26 |
$30,381.26 |
|
$24,036.20 |
| 4.500 |
$68,937.85 |
$51,399.47 |
$42,050.16 |
$37,939.84 |
$31,376.25 |
$27,566.51 |
$25,129.06 |
| 5.000 |
$70,097.12 |
$52,603.19 |
$43,299.40 |
$39,219.41 |
$32,730.50 |
$28,992.74 |
$26,623.67 |
| 5.500 |
$71,268.23 |
$53,823.61 |
$44,569.96 |
$40,523.25 |
$34,115.77 |
$30,455.67 |
$28,159.50 |
| 6.000 |
$72,451.13 |
$55,060.62 |
$45,861.66 |
$41,851.08 |
$35,531.40 |
$31,954.13 |
$29,734.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
