| 樓價： |
$7,079,000.00 |
|
|
| 首期： |
$2,123,700.00 |
| |
| 貸款金額： |
$4,955,300.00 |
全期供款共： |
$7,949,735.84 |
| 每月供款額： |
$26,499.12 (4.125厘息計供300期) |
全期利息共： |
$2,994,435.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,539.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,370.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,105.03 |
$43,410.47 |
$33,887.39 |
$29,657.20 |
$22,789.14 |
$18,675.16 |
$15,938.20 |
| 1.500 |
$62,179.75 |
$44,494.38 |
$34,982.18 |
$30,759.68 |
$23,911.57 |
$19,818.04 |
$17,101.74 |
| 2.000 |
$63,266.47 |
$45,595.43 |
$36,099.22 |
$31,887.79 |
$25,068.04 |
$21,003.25 |
$18,315.75 |
| 2.500 |
$64,365.18 |
$46,713.56 |
$37,238.41 |
$33,041.41 |
$26,258.28 |
$22,230.31 |
$19,579.43 |
| 3.000 |
$65,475.87 |
$47,848.75 |
$38,399.66 |
$34,220.39 |
$27,481.97 |
$23,498.59 |
$20,891.74 |
| 3.500 |
$66,598.49 |
$49,000.91 |
$39,582.86 |
$35,424.57 |
$28,738.74 |
$24,807.40 |
$22,251.51 |
| 4.000 |
$67,733.04 |
$50,170.00 |
$40,787.87 |
$36,653.76 |
$30,028.14 |
$26,155.90 |
$23,657.36 |
| 4.125 |
$68,018.53 |
$50,464.91 |
$41,092.52 |
$36,964.93 |
$30,355.53 |
|
$24,015.85 |
| 4.500 |
$68,879.47 |
$51,355.94 |
$42,014.55 |
$37,907.71 |
$31,349.67 |
$27,543.17 |
$25,107.78 |
| 5.000 |
$70,037.76 |
$52,558.64 |
$43,262.73 |
$39,186.20 |
$32,702.79 |
$28,968.19 |
$26,601.12 |
| 5.500 |
$71,207.87 |
$53,778.03 |
$44,532.22 |
$40,488.94 |
$34,086.88 |
$30,429.88 |
$28,135.65 |
| 6.000 |
$72,389.77 |
$55,013.99 |
$45,822.82 |
$41,815.64 |
$35,501.31 |
$31,927.07 |
$29,709.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
