| 樓價： |
$7,078,000.00 |
|
|
| 首期： |
$2,123,400.00 |
| |
| 貸款金額： |
$4,954,600.00 |
全期供款共： |
$7,948,612.84 |
| 每月供款額： |
$26,495.38 (4.125厘息計供300期) |
全期利息共： |
$2,994,012.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,539.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,096.40 |
$43,404.34 |
$33,882.60 |
$29,653.01 |
$22,785.92 |
$18,672.52 |
$15,935.95 |
| 1.500 |
$62,170.96 |
$44,488.10 |
$34,977.24 |
$30,755.33 |
$23,908.19 |
$19,815.25 |
$17,099.33 |
| 2.000 |
$63,257.53 |
$45,588.99 |
$36,094.12 |
$31,883.28 |
$25,064.50 |
$21,000.29 |
$18,313.17 |
| 2.500 |
$64,356.09 |
$46,706.97 |
$37,233.15 |
$33,036.74 |
$26,254.57 |
$22,227.16 |
$19,576.66 |
| 3.000 |
$65,466.62 |
$47,841.99 |
$38,394.24 |
$34,215.56 |
$27,478.09 |
$23,495.27 |
$20,888.79 |
| 3.500 |
$66,589.08 |
$48,993.99 |
$39,577.27 |
$35,419.57 |
$28,734.68 |
$24,803.90 |
$22,248.37 |
| 4.000 |
$67,723.47 |
$50,162.92 |
$40,782.11 |
$36,648.58 |
$30,023.90 |
$26,152.20 |
$23,654.02 |
| 4.125 |
$68,008.92 |
$50,457.78 |
$41,086.71 |
$36,959.71 |
$30,351.25 |
|
$24,012.46 |
| 4.500 |
$68,869.74 |
$51,348.69 |
$42,008.62 |
$37,902.36 |
$31,345.25 |
$27,539.28 |
$25,104.23 |
| 5.000 |
$70,027.87 |
$52,551.22 |
$43,256.62 |
$39,180.66 |
$32,698.17 |
$28,964.10 |
$26,597.36 |
| 5.500 |
$71,197.81 |
$53,770.43 |
$44,525.93 |
$40,483.22 |
$34,082.06 |
$30,425.58 |
$28,131.67 |
| 6.000 |
$72,379.54 |
$55,006.22 |
$45,816.35 |
$41,809.73 |
$35,496.29 |
$31,922.56 |
$29,705.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
