| 樓價： |
$7,068,000.00 |
|
|
| 首期： |
$2,120,400.00 |
| |
| 貸款金額： |
$4,947,600.00 |
全期供款共： |
$7,937,382.81 |
| 每月供款額： |
$26,457.94 (4.125厘息計供300期) |
全期利息共： |
$2,989,782.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,534.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,010.08 |
$43,343.02 |
$33,834.73 |
$29,611.11 |
$22,753.73 |
$18,646.14 |
$15,913.44 |
| 1.500 |
$62,083.13 |
$44,425.24 |
$34,927.82 |
$30,711.88 |
$23,874.42 |
$19,787.25 |
$17,075.17 |
| 2.000 |
$63,168.16 |
$45,524.58 |
$36,043.12 |
$31,838.24 |
$25,029.08 |
$20,970.62 |
$18,287.29 |
| 2.500 |
$64,265.17 |
$46,640.98 |
$37,180.54 |
$32,990.06 |
$26,217.48 |
$22,195.76 |
$19,549.00 |
| 3.000 |
$65,374.12 |
$47,774.39 |
$38,339.99 |
$34,167.22 |
$27,439.27 |
$23,462.08 |
$20,859.28 |
| 3.500 |
$66,495.00 |
$48,924.77 |
$39,521.35 |
$35,369.53 |
$28,694.09 |
$24,768.85 |
$22,216.93 |
| 4.000 |
$67,627.79 |
$50,092.04 |
$40,724.49 |
$36,596.80 |
$29,981.48 |
$26,115.26 |
$23,620.60 |
| 4.125 |
$67,912.84 |
$50,386.49 |
$41,028.67 |
$36,907.49 |
$30,308.37 |
|
$23,978.53 |
| 4.500 |
$68,772.44 |
$51,276.14 |
$41,949.27 |
$37,848.81 |
$31,300.96 |
$27,500.37 |
$25,068.76 |
| 5.000 |
$69,928.93 |
$52,476.97 |
$43,195.50 |
$39,125.31 |
$32,651.97 |
$28,923.18 |
$26,559.79 |
| 5.500 |
$71,097.22 |
$53,694.46 |
$44,463.02 |
$40,426.02 |
$34,033.91 |
$30,382.59 |
$28,091.93 |
| 6.000 |
$72,277.28 |
$54,928.50 |
$45,751.62 |
$41,750.66 |
$35,446.14 |
$31,877.46 |
$29,663.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
