| 樓價： |
$7,065,000.00 |
|
|
| 首期： |
$2,119,500.00 |
| |
| 貸款金額： |
$4,945,500.00 |
全期供款共： |
$7,934,013.80 |
| 每月供款額： |
$26,446.71 (4.125厘息計供300期) |
全期利息共： |
$2,988,513.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,532.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,984.18 |
$43,324.62 |
$33,820.37 |
$29,598.55 |
$22,744.07 |
$18,638.23 |
$15,906.68 |
| 1.500 |
$62,056.77 |
$44,406.39 |
$34,913.00 |
$30,698.85 |
$23,864.28 |
$19,778.85 |
$17,067.92 |
| 2.000 |
$63,141.35 |
$45,505.25 |
$36,027.82 |
$31,824.72 |
$25,018.46 |
$20,961.72 |
$18,279.53 |
| 2.500 |
$64,237.89 |
$46,621.18 |
$37,164.76 |
$32,976.06 |
$26,206.35 |
$22,186.34 |
$19,540.70 |
| 3.000 |
$65,346.38 |
$47,754.12 |
$38,323.72 |
$34,152.72 |
$27,427.62 |
$23,452.12 |
$20,850.43 |
| 3.500 |
$66,466.78 |
$48,904.01 |
$39,504.58 |
$35,354.52 |
$28,681.91 |
$24,758.34 |
$22,207.51 |
| 4.000 |
$67,599.08 |
$50,070.78 |
$40,707.21 |
$36,581.27 |
$29,968.76 |
$26,104.17 |
$23,610.57 |
| 4.125 |
$67,884.01 |
$50,365.11 |
$41,011.25 |
$36,891.83 |
$30,295.50 |
|
$23,968.35 |
| 4.500 |
$68,743.25 |
$51,254.38 |
$41,931.46 |
$37,832.74 |
$31,287.67 |
$27,488.70 |
$25,058.12 |
| 5.000 |
$69,899.25 |
$52,454.70 |
$43,177.17 |
$39,108.70 |
$32,638.11 |
$28,910.90 |
$26,548.51 |
| 5.500 |
$71,067.05 |
$53,671.67 |
$44,444.15 |
$40,408.86 |
$34,019.47 |
$30,369.70 |
$28,080.01 |
| 6.000 |
$72,246.61 |
$54,905.19 |
$45,732.20 |
$41,732.94 |
$35,431.10 |
$31,863.93 |
$29,650.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
