| 樓價： |
$7,046,000.00 |
|
|
| 首期： |
$2,113,800.00 |
| |
| 貸款金額： |
$4,932,200.00 |
全期供款共： |
$7,912,676.75 |
| 每月供款額： |
$26,375.59 (4.125厘息計供300期) |
全期利息共： |
$2,980,476.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,523.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,820.18 |
$43,208.10 |
$33,729.42 |
$29,518.95 |
$22,682.91 |
$18,588.10 |
$15,863.90 |
| 1.500 |
$61,889.88 |
$44,286.96 |
$34,819.11 |
$30,616.29 |
$23,800.10 |
$19,725.66 |
$17,022.02 |
| 2.000 |
$62,971.54 |
$45,382.88 |
$35,930.93 |
$31,739.14 |
$24,951.18 |
$20,905.34 |
$18,230.37 |
| 2.500 |
$64,065.13 |
$46,495.80 |
$37,064.81 |
$32,887.38 |
$26,135.87 |
$22,126.67 |
$19,488.15 |
| 3.000 |
$65,170.64 |
$47,625.69 |
$38,220.65 |
$34,060.87 |
$27,353.86 |
$23,389.05 |
$20,794.35 |
| 3.500 |
$66,288.03 |
$48,772.49 |
$39,398.34 |
$35,259.44 |
$28,604.77 |
$24,691.76 |
$22,147.78 |
| 4.000 |
$67,417.29 |
$49,936.13 |
$40,597.74 |
$36,482.89 |
$29,888.16 |
$26,033.97 |
$23,547.08 |
| 4.125 |
$67,701.45 |
$50,229.66 |
$40,900.96 |
$36,792.61 |
$30,214.03 |
|
$23,903.89 |
| 4.500 |
$68,558.38 |
$51,116.54 |
$41,818.69 |
$37,731.00 |
$31,203.53 |
$27,414.77 |
$24,990.73 |
| 5.000 |
$69,711.27 |
$52,313.63 |
$43,061.05 |
$39,003.52 |
$32,550.34 |
$28,833.15 |
$26,477.12 |
| 5.500 |
$70,875.92 |
$53,527.33 |
$44,324.62 |
$40,300.19 |
$33,927.98 |
$30,288.02 |
$28,004.49 |
| 6.000 |
$72,052.31 |
$54,757.53 |
$45,609.21 |
$41,620.71 |
$35,335.81 |
$31,778.23 |
$29,571.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
