| 樓價： |
$6,994,000.00 |
|
|
| 首期： |
$2,098,200.00 |
| |
| 貸款金額： |
$4,895,800.00 |
全期供款共： |
$7,854,280.61 |
| 每月供款額： |
$26,180.94 (4.125厘息計供300期) |
全期利息共： |
$2,958,480.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,497.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,371.32 |
$42,889.23 |
$33,480.49 |
$29,301.09 |
$22,515.51 |
$18,450.92 |
$15,746.83 |
| 1.500 |
$61,433.13 |
$43,960.12 |
$34,562.14 |
$30,390.34 |
$23,624.46 |
$19,580.08 |
$16,896.40 |
| 2.000 |
$62,506.81 |
$45,047.95 |
$35,665.76 |
$31,504.90 |
$24,767.04 |
$20,751.06 |
$18,095.83 |
| 2.500 |
$63,592.33 |
$46,152.66 |
$36,791.27 |
$32,644.67 |
$25,942.99 |
$21,963.38 |
$19,344.33 |
| 3.000 |
$64,689.67 |
$47,274.21 |
$37,938.58 |
$33,809.50 |
$27,151.99 |
$23,216.44 |
$20,640.89 |
| 3.500 |
$65,798.82 |
$48,412.54 |
$39,107.58 |
$34,999.22 |
$28,393.67 |
$24,509.53 |
$21,984.33 |
| 4.000 |
$66,919.74 |
$49,567.59 |
$40,298.12 |
$36,213.64 |
$29,667.58 |
$25,841.84 |
$23,373.30 |
| 4.125 |
$67,201.81 |
$49,858.96 |
$40,599.11 |
$36,521.08 |
$29,991.04 |
|
$23,727.48 |
| 4.500 |
$68,052.41 |
$50,739.29 |
$41,510.07 |
$37,452.54 |
$30,973.25 |
$27,212.45 |
$24,806.30 |
| 5.000 |
$69,196.79 |
$51,927.55 |
$42,743.26 |
$38,715.67 |
$32,310.11 |
$28,620.36 |
$26,281.71 |
| 5.500 |
$70,352.85 |
$53,132.30 |
$43,997.50 |
$40,002.77 |
$33,677.59 |
$30,064.50 |
$27,797.81 |
| 6.000 |
$71,520.56 |
$54,353.42 |
$45,272.61 |
$41,313.54 |
$35,075.03 |
$31,543.71 |
$29,352.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
