樓價: |
$6,988,000.00 |
|
|
首期: |
$2,096,400.00 |
| |
貸款金額: |
$4,891,600.00 |
全期供款共: |
$7,847,542.60 |
每月供款額: |
$26,158.48 (4.125厘息計供300期) |
全期利息共: |
$2,955,942.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,494.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$69,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$209,640.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,319.53 |
$42,852.43 |
$33,451.77 |
$29,275.96 |
$22,496.19 |
$18,435.09 |
$15,733.32 |
1.500 |
$61,380.43 |
$43,922.41 |
$34,532.49 |
$30,364.27 |
$23,604.19 |
$19,563.29 |
$16,881.90 |
2.000 |
$62,453.19 |
$45,009.30 |
$35,635.16 |
$31,477.87 |
$24,745.79 |
$20,733.26 |
$18,080.31 |
2.500 |
$63,537.77 |
$46,113.07 |
$36,759.71 |
$32,616.66 |
$25,920.73 |
$21,944.54 |
$19,327.73 |
3.000 |
$64,634.18 |
$47,233.65 |
$37,906.04 |
$33,780.49 |
$27,128.70 |
$23,196.52 |
$20,623.18 |
3.500 |
$65,742.37 |
$48,371.01 |
$39,074.03 |
$34,969.19 |
$28,369.31 |
$24,488.50 |
$21,965.47 |
4.000 |
$66,862.33 |
$49,525.07 |
$40,263.55 |
$36,182.57 |
$29,642.13 |
$25,819.67 |
$23,353.25 |
4.125 |
$67,144.16 |
$49,816.19 |
$40,564.28 |
$36,489.75 |
$29,965.32 |
|
$23,707.13 |
4.500 |
$67,994.03 |
$50,695.76 |
$41,474.46 |
$37,420.41 |
$30,946.68 |
$27,189.10 |
$24,785.02 |
5.000 |
$69,137.43 |
$51,883.01 |
$42,706.59 |
$38,682.46 |
$32,282.39 |
$28,595.81 |
$26,259.17 |
5.500 |
$70,292.50 |
$53,086.71 |
$43,959.76 |
$39,968.45 |
$33,648.70 |
$30,038.70 |
$27,773.97 |
6.000 |
$71,459.21 |
$54,306.79 |
$45,233.77 |
$41,278.10 |
$35,044.94 |
$31,516.65 |
$29,327.61 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|