| 樓價： |
$69,700,000.00 |
|
|
| 首期： |
$20,910,000.00 |
| |
| 貸款金額： |
$48,790,000.00 |
全期供款共： |
$78,273,285.49 |
| 每月供款額： |
$260,910.95 (4.125厘息計供300期) |
全期利息共： |
$29,483,285.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$697,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,962,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$601,641.54 |
$427,420.51 |
$333,656.03 |
$292,005.47 |
$224,382.43 |
$183,876.07 |
$156,927.92 |
| 1.500 |
$612,223.24 |
$438,092.73 |
$344,435.39 |
$302,860.52 |
$235,433.90 |
$195,128.93 |
$168,384.15 |
| 2.000 |
$622,923.16 |
$448,933.64 |
$355,433.72 |
$313,967.90 |
$246,820.48 |
$206,798.53 |
$180,337.34 |
| 2.500 |
$633,741.11 |
$459,942.85 |
$366,650.23 |
$325,326.46 |
$258,539.62 |
$218,880.10 |
$192,779.49 |
| 3.000 |
$644,676.91 |
$471,119.87 |
$378,083.96 |
$336,934.78 |
$270,588.17 |
$231,367.70 |
$205,700.61 |
| 3.500 |
$655,730.31 |
$482,464.15 |
$389,733.78 |
$348,791.19 |
$282,962.35 |
$244,254.24 |
$219,088.90 |
| 4.000 |
$666,901.06 |
$493,975.03 |
$401,598.37 |
$360,893.74 |
$295,657.80 |
$257,531.59 |
$232,930.92 |
| 4.125 |
$669,712.05 |
$496,878.70 |
$404,597.91 |
$363,957.58 |
$298,881.30 |
|
$236,460.60 |
| 4.500 |
$678,188.87 |
$505,651.80 |
$413,676.27 |
$373,240.23 |
$308,669.63 |
$271,190.67 |
$247,211.76 |
| 5.000 |
$689,593.42 |
$517,493.65 |
$425,965.83 |
$385,828.21 |
$321,992.41 |
$285,221.48 |
$261,915.27 |
| 5.500 |
$701,114.38 |
$529,499.71 |
$438,465.25 |
$398,655.02 |
$335,620.22 |
$299,613.29 |
$277,024.25 |
| 6.000 |
$712,751.37 |
$541,669.03 |
$451,172.57 |
$411,717.75 |
$349,546.71 |
$314,354.65 |
$292,520.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
