| 樓價： |
$69,500,000.00 |
|
|
| 首期： |
$20,850,000.00 |
| |
| 貸款金額： |
$48,650,000.00 |
全期供款共： |
$78,048,684.96 |
| 每月供款額： |
$260,162.28 (4.125厘息計供300期) |
全期利息共： |
$29,398,684.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$695,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,953,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$599,915.16 |
$426,194.05 |
$332,698.63 |
$291,167.58 |
$223,738.58 |
$183,348.45 |
$156,477.63 |
| 1.500 |
$610,466.50 |
$436,835.65 |
$343,447.06 |
$301,991.48 |
$234,758.34 |
$194,569.02 |
$167,900.98 |
| 2.000 |
$621,135.71 |
$447,645.45 |
$354,413.82 |
$313,066.98 |
$246,112.24 |
$206,205.14 |
$179,819.87 |
| 2.500 |
$631,922.63 |
$458,623.07 |
$365,598.15 |
$324,392.95 |
$257,797.76 |
$218,252.04 |
$192,226.32 |
| 3.000 |
$642,827.05 |
$469,768.02 |
$376,999.07 |
$335,967.97 |
$269,811.73 |
$230,703.80 |
$205,110.36 |
| 3.500 |
$653,848.73 |
$481,079.75 |
$388,615.46 |
$347,790.36 |
$282,150.40 |
$243,553.37 |
$218,460.24 |
| 4.000 |
$664,987.43 |
$492,557.60 |
$400,446.01 |
$359,858.18 |
$294,809.43 |
$256,792.62 |
$232,262.54 |
| 4.125 |
$667,790.35 |
$495,452.94 |
$403,436.94 |
$362,913.23 |
$298,023.68 |
|
$235,782.09 |
| 4.500 |
$676,242.85 |
$504,200.86 |
$412,489.25 |
$372,169.24 |
$307,783.92 |
$270,412.50 |
$246,502.40 |
| 5.000 |
$687,614.68 |
$516,008.73 |
$424,743.54 |
$384,721.10 |
$321,068.47 |
$284,403.06 |
$261,163.72 |
| 5.500 |
$699,102.57 |
$527,980.34 |
$437,207.10 |
$397,511.10 |
$334,657.18 |
$298,753.56 |
$276,229.35 |
| 6.000 |
$710,706.18 |
$540,114.74 |
$449,877.96 |
$410,536.35 |
$348,543.71 |
$313,452.63 |
$291,681.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
