| 樓價： |
$69,370,000.00 |
|
|
| 首期： |
$20,811,000.00 |
| |
| 貸款金額： |
$48,559,000.00 |
全期供款共： |
$77,902,694.62 |
| 每月供款額： |
$259,675.65 (4.125厘息計供300期) |
全期利息共： |
$29,343,694.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$693,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,948,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$598,793.02 |
$425,396.85 |
$332,076.31 |
$290,622.95 |
$223,320.08 |
$183,005.50 |
$156,184.93 |
| 1.500 |
$609,324.62 |
$436,018.54 |
$342,804.64 |
$301,426.60 |
$234,319.23 |
$194,205.08 |
$167,586.92 |
| 2.000 |
$619,973.88 |
$446,808.13 |
$353,750.89 |
$312,481.39 |
$245,651.89 |
$205,819.43 |
$179,483.52 |
| 2.500 |
$630,740.62 |
$457,765.22 |
$364,914.29 |
$323,786.17 |
$257,315.55 |
$217,843.80 |
$191,866.76 |
| 3.000 |
$641,624.64 |
$468,889.32 |
$376,293.89 |
$335,339.54 |
$269,307.05 |
$230,272.27 |
$204,726.70 |
| 3.500 |
$652,625.71 |
$480,179.88 |
$387,888.55 |
$347,139.81 |
$281,622.64 |
$243,097.80 |
$218,051.61 |
| 4.000 |
$663,743.57 |
$491,636.27 |
$399,696.97 |
$359,185.06 |
$294,257.99 |
$256,312.29 |
$231,828.09 |
| 4.125 |
$666,541.25 |
$494,526.19 |
$402,682.31 |
$362,234.40 |
$297,466.23 |
|
$235,341.06 |
| 4.500 |
$674,977.93 |
$503,257.75 |
$411,717.69 |
$371,473.09 |
$307,208.21 |
$269,906.69 |
$246,041.32 |
| 5.000 |
$686,328.49 |
$515,043.54 |
$423,949.06 |
$384,001.48 |
$320,467.91 |
$283,871.08 |
$260,675.21 |
| 5.500 |
$697,794.90 |
$526,992.75 |
$436,389.30 |
$396,767.55 |
$334,031.20 |
$298,194.75 |
$275,712.66 |
| 6.000 |
$709,376.80 |
$539,104.46 |
$449,036.46 |
$409,768.44 |
$347,891.76 |
$312,866.32 |
$291,135.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
