| 樓價： |
$69,148,000.00 |
|
|
| 首期： |
$20,744,400.00 |
| |
| 貸款金額： |
$48,403,600.00 |
全期供款共： |
$77,653,388.03 |
| 每月供款額： |
$258,844.63 (4.125厘息計供300期) |
全期利息共： |
$29,249,788.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,574.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$691,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,938,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$596,876.74 |
$424,035.48 |
$331,013.59 |
$289,692.89 |
$222,605.40 |
$182,419.84 |
$155,685.11 |
| 1.500 |
$607,374.64 |
$434,623.18 |
$341,707.58 |
$300,461.97 |
$233,569.35 |
$193,583.58 |
$167,050.61 |
| 2.000 |
$617,989.82 |
$445,378.24 |
$352,618.81 |
$311,481.38 |
$244,865.75 |
$205,160.76 |
$178,909.13 |
| 2.500 |
$628,722.10 |
$456,300.26 |
$363,746.48 |
$322,749.98 |
$256,492.08 |
$217,146.65 |
$191,252.74 |
| 3.000 |
$639,571.29 |
$467,388.77 |
$375,089.66 |
$334,266.37 |
$268,445.20 |
$229,535.35 |
$204,071.53 |
| 3.500 |
$650,537.15 |
$478,643.20 |
$386,647.22 |
$346,028.89 |
$280,721.38 |
$242,319.83 |
$217,353.79 |
| 4.000 |
$661,619.43 |
$490,062.92 |
$398,417.85 |
$358,035.58 |
$293,316.29 |
$255,492.03 |
$231,086.19 |
| 4.125 |
$664,408.16 |
$492,943.59 |
$401,393.64 |
$361,075.16 |
$296,514.27 |
|
$234,587.92 |
| 4.500 |
$672,817.85 |
$501,647.21 |
$410,400.10 |
$370,284.29 |
$306,225.07 |
$269,042.93 |
$245,253.93 |
| 5.000 |
$684,132.08 |
$513,395.28 |
$422,592.33 |
$382,772.58 |
$319,442.34 |
$282,962.63 |
$259,840.99 |
| 5.500 |
$695,561.80 |
$525,306.25 |
$434,992.75 |
$395,497.81 |
$332,962.22 |
$297,240.45 |
$274,830.32 |
| 6.000 |
$707,106.63 |
$537,379.20 |
$447,599.44 |
$408,457.08 |
$346,778.42 |
$311,865.07 |
$290,204.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
