樓價: |
$6,894,000.00 |
|
|
首期: |
$2,068,200.00 |
| |
貸款金額: |
$4,825,800.00 |
全期供款共: |
$7,741,980.35 |
每月供款額: |
$25,806.60 (4.125厘息計供300期) |
全期利息共: |
$2,916,180.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,447.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$206,820.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$59,508.13 |
$42,276.00 |
$33,001.79 |
$28,882.15 |
$22,193.58 |
$18,187.11 |
$15,521.68 |
1.500 |
$60,554.76 |
$43,331.58 |
$34,067.97 |
$29,955.82 |
$23,286.68 |
$19,300.13 |
$16,654.81 |
2.000 |
$61,613.09 |
$44,403.85 |
$35,155.81 |
$31,054.44 |
$24,412.92 |
$20,454.36 |
$17,837.10 |
2.500 |
$62,683.09 |
$45,492.77 |
$36,265.23 |
$32,177.91 |
$25,572.05 |
$21,649.35 |
$19,067.74 |
3.000 |
$63,764.74 |
$46,598.28 |
$37,396.14 |
$33,326.09 |
$26,763.77 |
$22,884.49 |
$20,345.77 |
3.500 |
$64,858.03 |
$47,720.34 |
$38,548.42 |
$34,498.80 |
$27,987.70 |
$24,159.09 |
$21,670.00 |
4.000 |
$65,962.93 |
$48,858.88 |
$39,721.94 |
$35,695.86 |
$29,243.40 |
$25,472.35 |
$23,039.11 |
4.125 |
$66,240.96 |
$49,146.08 |
$40,018.62 |
$35,998.90 |
$29,562.23 |
|
$23,388.23 |
4.500 |
$67,079.40 |
$50,013.82 |
$40,916.56 |
$36,917.05 |
$30,530.39 |
$26,823.36 |
$24,451.62 |
5.000 |
$68,207.42 |
$51,185.10 |
$42,132.12 |
$38,162.12 |
$31,848.14 |
$28,211.15 |
$25,905.94 |
5.500 |
$69,346.95 |
$52,372.61 |
$43,368.43 |
$39,430.81 |
$33,196.07 |
$29,634.63 |
$27,400.36 |
6.000 |
$70,497.96 |
$53,576.27 |
$44,625.30 |
$40,722.84 |
$34,573.53 |
$31,092.70 |
$28,933.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|