樓價: |
$68,829,000.00 |
|
|
首期: |
$20,648,700.00 |
| |
貸款金額: |
$48,180,300.00 |
全期供款共: |
$77,295,150.18 |
每月供款額: |
$257,650.50 (4.125厘息計供300期) |
全期利息共: |
$29,114,850.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$43,414.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$688,290.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,925,233.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$594,123.17 |
$422,079.28 |
$329,486.53 |
$288,356.45 |
$221,578.46 |
$181,578.28 |
$154,966.89 |
1.500 |
$604,572.64 |
$432,618.14 |
$340,131.19 |
$299,075.85 |
$232,491.83 |
$192,690.52 |
$166,279.95 |
2.000 |
$615,138.85 |
$443,323.58 |
$350,992.07 |
$310,044.42 |
$243,736.11 |
$204,214.29 |
$178,083.77 |
2.500 |
$625,821.62 |
$454,195.21 |
$362,068.41 |
$321,261.04 |
$255,308.80 |
$216,144.89 |
$190,370.43 |
3.000 |
$636,620.76 |
$465,232.56 |
$373,359.26 |
$332,724.31 |
$267,206.79 |
$228,476.43 |
$203,130.09 |
3.500 |
$647,536.04 |
$476,435.08 |
$384,863.50 |
$344,432.55 |
$279,426.33 |
$241,201.94 |
$216,351.08 |
4.000 |
$658,567.19 |
$487,802.11 |
$396,579.83 |
$356,383.86 |
$291,963.14 |
$254,313.37 |
$230,020.12 |
4.125 |
$661,343.05 |
$490,669.50 |
$399,541.89 |
$359,409.42 |
$295,146.36 |
|
$233,505.70 |
4.500 |
$669,713.94 |
$499,332.96 |
$408,506.80 |
$368,576.06 |
$304,812.37 |
$267,801.76 |
$244,122.50 |
5.000 |
$680,975.98 |
$511,026.83 |
$420,642.78 |
$381,006.74 |
$317,968.66 |
$281,657.24 |
$258,642.27 |
5.500 |
$692,352.97 |
$522,882.86 |
$432,986.00 |
$393,673.26 |
$331,426.17 |
$295,869.20 |
$273,562.44 |
6.000 |
$703,844.54 |
$534,900.11 |
$445,534.53 |
$406,572.75 |
$345,178.63 |
$310,426.35 |
$288,865.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|