| 樓價： |
$6,848,000.00 |
|
|
| 首期： |
$2,054,400.00 |
| |
| 貸款金額： |
$4,793,600.00 |
全期供款共： |
$7,690,322.22 |
| 每月供款額： |
$25,634.41 (4.125厘息計供300期) |
全期利息共： |
$2,896,722.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,424.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,111.07 |
$41,993.91 |
$32,781.59 |
$28,689.43 |
$22,045.49 |
$18,065.76 |
$15,418.11 |
| 1.500 |
$60,150.71 |
$43,042.45 |
$33,840.65 |
$29,755.94 |
$23,131.30 |
$19,171.35 |
$16,543.68 |
| 2.000 |
$61,201.98 |
$44,107.57 |
$34,921.24 |
$30,847.23 |
$24,250.02 |
$20,317.88 |
$17,718.08 |
| 2.500 |
$62,264.84 |
$45,189.22 |
$36,023.25 |
$31,963.21 |
$25,401.43 |
$21,504.89 |
$18,940.52 |
| 3.000 |
$63,339.28 |
$46,287.36 |
$37,146.61 |
$33,103.72 |
$26,585.19 |
$22,731.79 |
$20,210.01 |
| 3.500 |
$64,425.27 |
$47,401.93 |
$38,291.20 |
$34,268.61 |
$27,800.95 |
$23,997.89 |
$21,525.41 |
| 4.000 |
$65,522.79 |
$48,532.87 |
$39,456.90 |
$35,457.68 |
$29,048.27 |
$25,302.39 |
$22,885.38 |
| 4.125 |
$65,798.97 |
$48,818.15 |
$39,751.60 |
$35,758.70 |
$29,364.98 |
|
$23,232.17 |
| 4.500 |
$66,631.81 |
$49,680.11 |
$40,643.55 |
$36,670.72 |
$30,326.68 |
$26,644.39 |
$24,288.47 |
| 5.000 |
$67,752.31 |
$50,843.57 |
$41,850.99 |
$37,907.48 |
$31,635.64 |
$28,022.91 |
$25,733.08 |
| 5.500 |
$68,884.24 |
$52,023.16 |
$43,079.05 |
$39,167.71 |
$32,974.57 |
$29,436.90 |
$27,217.53 |
| 6.000 |
$70,027.57 |
$53,218.79 |
$44,327.54 |
$40,451.12 |
$34,342.84 |
$30,885.23 |
$28,740.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
