樓價: |
$6,838,000.00 |
|
|
首期: |
$2,051,400.00 |
| |
貸款金額: |
$4,786,600.00 |
全期供款共: |
$7,679,092.20 |
每月供款額: |
$25,596.97 (4.125厘息計供300期) |
全期利息共: |
$2,892,492.20 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,419.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,380.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$205,140.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$59,024.75 |
$41,932.59 |
$32,733.72 |
$28,647.54 |
$22,013.30 |
$18,039.38 |
$15,395.60 |
1.500 |
$60,062.88 |
$42,979.60 |
$33,791.24 |
$29,712.49 |
$23,097.52 |
$19,143.35 |
$16,519.52 |
2.000 |
$61,112.60 |
$44,043.16 |
$34,870.24 |
$30,802.19 |
$24,214.61 |
$20,288.21 |
$17,692.21 |
2.500 |
$62,173.91 |
$45,123.23 |
$35,970.65 |
$31,916.53 |
$25,364.33 |
$21,473.49 |
$18,912.86 |
3.000 |
$63,246.78 |
$46,219.77 |
$37,092.37 |
$33,055.38 |
$26,546.37 |
$22,698.60 |
$20,180.50 |
3.500 |
$64,331.19 |
$47,332.71 |
$38,235.29 |
$34,218.57 |
$27,760.35 |
$23,962.85 |
$21,493.97 |
4.000 |
$65,427.11 |
$48,462.00 |
$39,399.28 |
$35,405.90 |
$29,005.85 |
$25,265.44 |
$22,851.96 |
4.125 |
$65,702.88 |
$48,746.87 |
$39,693.55 |
$35,706.48 |
$29,322.10 |
|
$23,198.24 |
4.500 |
$66,534.51 |
$49,607.56 |
$40,584.19 |
$36,617.17 |
$30,282.40 |
$26,605.48 |
$24,253.00 |
5.000 |
$67,653.37 |
$50,769.32 |
$41,789.88 |
$37,852.13 |
$31,589.44 |
$27,981.99 |
$25,695.50 |
5.500 |
$68,783.65 |
$51,947.19 |
$43,016.15 |
$39,110.52 |
$32,926.41 |
$29,393.91 |
$27,177.79 |
6.000 |
$69,925.31 |
$53,141.07 |
$44,262.81 |
$40,392.05 |
$34,292.69 |
$30,840.13 |
$28,698.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|