樓價: |
$6,815,000.00 |
|
|
首期: |
$2,044,500.00 |
| |
貸款金額: |
$4,770,500.00 |
全期供款共: |
$7,653,263.14 |
每月供款額: |
$25,510.88 (4.125厘息計供300期) |
全期利息共: |
$2,882,763.14 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,407.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,150.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$204,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$58,826.21 |
$41,791.55 |
$32,623.61 |
$28,551.18 |
$21,939.26 |
$17,978.70 |
$15,343.81 |
1.500 |
$59,860.85 |
$42,835.03 |
$33,677.58 |
$29,612.55 |
$23,019.83 |
$19,078.96 |
$16,463.96 |
2.000 |
$60,907.05 |
$43,895.02 |
$34,752.95 |
$30,698.58 |
$24,133.16 |
$20,219.97 |
$17,632.70 |
2.500 |
$61,964.79 |
$44,971.46 |
$35,849.66 |
$31,809.18 |
$25,279.02 |
$21,401.26 |
$18,849.24 |
3.000 |
$63,034.05 |
$46,064.30 |
$36,967.61 |
$32,944.20 |
$26,457.08 |
$22,622.25 |
$20,112.62 |
3.500 |
$64,114.81 |
$47,173.50 |
$38,106.68 |
$34,103.47 |
$27,666.98 |
$23,882.25 |
$21,421.68 |
4.000 |
$65,207.04 |
$48,298.99 |
$39,266.76 |
$35,286.81 |
$28,908.29 |
$25,180.46 |
$22,775.10 |
4.125 |
$65,481.89 |
$48,582.90 |
$39,560.04 |
$35,586.38 |
$29,223.47 |
|
$23,120.22 |
4.500 |
$66,310.72 |
$49,440.70 |
$40,447.69 |
$36,494.00 |
$30,180.54 |
$26,515.99 |
$24,171.42 |
5.000 |
$67,425.81 |
$50,598.55 |
$41,649.31 |
$37,724.81 |
$31,483.19 |
$27,887.87 |
$25,609.08 |
5.500 |
$68,552.29 |
$51,772.46 |
$42,871.46 |
$38,978.97 |
$32,815.66 |
$29,295.04 |
$27,086.37 |
6.000 |
$69,690.11 |
$52,962.33 |
$44,113.93 |
$40,256.19 |
$34,177.34 |
$30,736.40 |
$28,601.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|