| 樓價： |
$6,784,000.00 |
|
|
| 首期： |
$2,035,200.00 |
| |
| 貸款金額： |
$4,748,800.00 |
全期供款共： |
$7,618,450.05 |
| 每月供款額： |
$25,394.83 (4.125厘息計供300期) |
全期利息共： |
$2,869,650.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,392.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,558.63 |
$41,601.45 |
$32,475.22 |
$28,421.31 |
$21,839.46 |
$17,896.92 |
$15,274.02 |
| 1.500 |
$59,588.56 |
$42,640.19 |
$33,524.39 |
$29,477.84 |
$22,915.12 |
$18,992.18 |
$16,389.07 |
| 2.000 |
$60,630.00 |
$43,695.35 |
$34,594.87 |
$30,558.94 |
$24,023.39 |
$20,127.99 |
$17,552.49 |
| 2.500 |
$61,682.92 |
$44,766.89 |
$35,686.59 |
$31,664.49 |
$25,164.03 |
$21,303.91 |
$18,763.50 |
| 3.000 |
$62,747.32 |
$45,854.77 |
$36,799.45 |
$32,794.34 |
$26,336.73 |
$22,519.35 |
$20,021.13 |
| 3.500 |
$63,823.16 |
$46,958.92 |
$37,933.34 |
$33,948.34 |
$27,541.13 |
$23,773.61 |
$21,324.23 |
| 4.000 |
$64,910.43 |
$48,079.29 |
$39,088.14 |
$35,126.30 |
$28,776.79 |
$25,065.92 |
$22,671.50 |
| 4.125 |
$65,184.03 |
$48,361.91 |
$39,380.09 |
$35,424.51 |
$29,090.54 |
|
$23,015.05 |
| 4.500 |
$66,009.09 |
$49,215.81 |
$40,263.70 |
$36,328.00 |
$30,043.25 |
$26,395.37 |
$24,061.47 |
| 5.000 |
$67,119.11 |
$50,368.39 |
$41,459.86 |
$37,553.21 |
$31,339.98 |
$27,761.01 |
$25,492.59 |
| 5.500 |
$68,240.46 |
$51,536.96 |
$42,676.45 |
$38,801.66 |
$32,666.39 |
$29,161.79 |
$26,963.16 |
| 6.000 |
$69,373.10 |
$52,721.42 |
$43,913.27 |
$40,073.07 |
$34,021.88 |
$30,596.58 |
$28,471.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
