| 樓價： |
$6,776,000.00 |
|
|
| 首期： |
$2,032,800.00 |
| |
| 貸款金額： |
$4,743,200.00 |
全期供款共： |
$7,609,466.03 |
| 每月供款額： |
$25,364.89 (4.125厘息計供300期) |
全期利息共： |
$2,866,266.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,388.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,489.57 |
$41,552.39 |
$32,436.92 |
$28,387.79 |
$21,813.71 |
$17,875.81 |
$15,256.01 |
| 1.500 |
$59,518.29 |
$42,589.90 |
$33,484.85 |
$29,443.08 |
$22,888.09 |
$18,969.78 |
$16,369.74 |
| 2.000 |
$60,558.50 |
$43,643.82 |
$34,554.07 |
$30,522.90 |
$23,995.06 |
$20,104.26 |
$17,531.79 |
| 2.500 |
$61,610.18 |
$44,714.10 |
$35,644.50 |
$31,627.15 |
$25,134.35 |
$21,278.79 |
$18,741.37 |
| 3.000 |
$62,673.32 |
$45,800.69 |
$36,756.05 |
$32,755.67 |
$26,305.67 |
$22,492.79 |
$19,997.52 |
| 3.500 |
$63,747.90 |
$46,903.54 |
$37,888.61 |
$33,908.31 |
$27,508.65 |
$23,745.58 |
$21,299.09 |
| 4.000 |
$64,833.88 |
$48,022.59 |
$39,042.05 |
$35,084.88 |
$28,742.86 |
$25,036.36 |
$22,644.76 |
| 4.125 |
$65,107.16 |
$48,304.88 |
$39,333.65 |
$35,382.73 |
$29,056.24 |
|
$22,987.91 |
| 4.500 |
$65,931.25 |
$49,157.77 |
$40,216.22 |
$36,285.16 |
$30,007.83 |
$26,364.25 |
$24,033.10 |
| 5.000 |
$67,039.96 |
$50,309.00 |
$41,410.97 |
$37,508.92 |
$31,303.02 |
$27,728.27 |
$25,462.52 |
| 5.500 |
$68,159.99 |
$51,476.18 |
$42,626.12 |
$38,755.90 |
$32,627.87 |
$29,127.40 |
$26,931.37 |
| 6.000 |
$69,291.30 |
$52,659.24 |
$43,861.48 |
$40,025.82 |
$33,981.76 |
$30,560.50 |
$28,437.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
