| 樓價： |
$6,771,000.00 |
|
|
| 首期： |
$2,031,300.00 |
| |
| 貸款金額： |
$4,739,700.00 |
全期供款共： |
$7,603,851.02 |
| 每月供款額： |
$25,346.17 (4.125厘息計供300期) |
全期利息共： |
$2,864,151.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,385.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,446.41 |
$41,521.73 |
$32,412.98 |
$28,366.84 |
$21,797.61 |
$17,862.62 |
$15,244.75 |
| 1.500 |
$59,474.37 |
$42,558.48 |
$33,460.14 |
$29,421.36 |
$22,871.20 |
$18,955.78 |
$16,357.66 |
| 2.000 |
$60,513.81 |
$43,611.62 |
$34,528.58 |
$30,500.38 |
$23,977.35 |
$20,089.42 |
$17,518.85 |
| 2.500 |
$61,564.72 |
$44,681.11 |
$35,618.20 |
$31,603.81 |
$25,115.81 |
$21,263.09 |
$18,727.55 |
| 3.000 |
$62,627.08 |
$45,766.90 |
$36,728.93 |
$32,731.50 |
$26,286.26 |
$22,476.19 |
$19,982.77 |
| 3.500 |
$63,700.86 |
$46,868.93 |
$37,860.65 |
$33,883.29 |
$27,488.35 |
$23,728.06 |
$21,283.37 |
| 4.000 |
$64,786.04 |
$47,987.16 |
$39,013.24 |
$35,058.99 |
$28,721.65 |
$25,017.88 |
$22,628.05 |
| 4.125 |
$65,059.11 |
$48,269.23 |
$39,304.63 |
$35,356.63 |
$29,034.80 |
|
$22,970.94 |
| 4.500 |
$65,882.59 |
$49,121.50 |
$40,186.54 |
$36,258.39 |
$29,985.68 |
$26,344.79 |
$24,015.36 |
| 5.000 |
$66,990.49 |
$50,271.87 |
$41,380.41 |
$37,481.25 |
$31,279.92 |
$27,707.81 |
$25,443.73 |
| 5.500 |
$68,109.69 |
$51,438.20 |
$42,594.67 |
$38,727.30 |
$32,603.79 |
$29,105.90 |
$26,911.50 |
| 6.000 |
$69,240.17 |
$52,620.39 |
$43,829.12 |
$39,996.28 |
$33,956.68 |
$30,537.95 |
$28,416.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
