| 樓價： |
$67,340,000.00 |
|
|
| 首期： |
$20,202,000.00 |
| |
| 貸款金額： |
$47,138,000.00 |
全期供款共： |
$75,622,999.21 |
| 每月供款額： |
$252,076.66 (4.125厘息計供300期) |
全期利息共： |
$28,484,999.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,670.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$673,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,861,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$581,270.32 |
$412,948.31 |
$322,358.64 |
$282,118.34 |
$216,784.98 |
$177,650.14 |
$151,614.44 |
| 1.500 |
$591,493.73 |
$423,259.17 |
$332,773.02 |
$292,605.84 |
$227,462.25 |
$188,521.99 |
$162,682.76 |
| 2.000 |
$601,831.35 |
$433,733.02 |
$343,398.95 |
$303,337.13 |
$238,463.29 |
$199,796.46 |
$174,231.23 |
| 2.500 |
$612,283.02 |
$444,369.46 |
$354,235.67 |
$314,311.10 |
$249,785.63 |
$211,468.96 |
$186,252.09 |
| 3.000 |
$622,848.54 |
$455,168.04 |
$365,282.26 |
$325,526.37 |
$261,426.22 |
$223,533.73 |
$198,735.71 |
| 3.500 |
$633,527.68 |
$466,128.20 |
$376,537.63 |
$336,981.33 |
$273,381.41 |
$235,983.94 |
$211,670.68 |
| 4.000 |
$644,320.19 |
$477,249.33 |
$388,000.49 |
$348,674.09 |
$285,647.01 |
$248,811.73 |
$225,044.02 |
| 4.125 |
$647,036.00 |
$480,054.69 |
$390,898.47 |
$351,634.20 |
$288,761.36 |
|
$228,454.19 |
| 4.500 |
$655,225.80 |
$488,530.73 |
$399,669.44 |
$360,602.54 |
$298,218.26 |
$262,008.31 |
$238,841.32 |
| 5.000 |
$666,244.21 |
$499,971.63 |
$411,542.88 |
$372,764.30 |
$311,089.94 |
$275,564.05 |
$253,046.98 |
| 5.500 |
$677,375.07 |
$511,571.17 |
$423,619.08 |
$385,156.80 |
$324,256.32 |
$289,468.56 |
$267,644.38 |
| 6.000 |
$688,618.04 |
$523,328.44 |
$435,896.14 |
$397,777.23 |
$337,711.27 |
$303,710.79 |
$282,616.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
