| 樓價： |
$66,950,000.00 |
|
|
| 首期： |
$20,085,000.00 |
| |
| 貸款金額： |
$46,865,000.00 |
全期供款共： |
$75,185,028.18 |
| 每月供款額： |
$250,616.76 (4.125厘息計供300期) |
全期利息共： |
$28,320,028.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$669,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,845,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$577,903.89 |
$410,556.71 |
$320,491.70 |
$280,484.45 |
$215,529.47 |
$176,621.28 |
$150,736.36 |
| 1.500 |
$588,068.09 |
$420,807.86 |
$330,845.76 |
$290,911.22 |
$226,144.91 |
$187,430.16 |
$161,740.59 |
| 2.000 |
$598,345.84 |
$431,221.05 |
$341,410.15 |
$301,580.35 |
$237,082.22 |
$198,639.34 |
$173,222.17 |
| 2.500 |
$608,736.98 |
$441,795.89 |
$352,184.11 |
$312,490.76 |
$248,338.99 |
$210,244.23 |
$185,173.41 |
| 3.000 |
$619,241.31 |
$452,531.93 |
$363,166.73 |
$323,641.09 |
$259,912.16 |
$222,239.13 |
$197,584.73 |
| 3.500 |
$629,858.60 |
$463,428.62 |
$374,356.91 |
$335,029.70 |
$271,798.12 |
$234,617.24 |
$210,444.79 |
| 4.000 |
$640,588.61 |
$474,485.34 |
$385,753.39 |
$346,654.75 |
$283,992.68 |
$247,370.74 |
$223,740.68 |
| 4.125 |
$643,288.69 |
$477,274.45 |
$388,634.58 |
$349,597.71 |
$287,089.00 |
|
$227,131.10 |
| 4.500 |
$651,431.06 |
$485,701.40 |
$397,354.75 |
$358,514.10 |
$296,491.13 |
$260,490.89 |
$237,458.07 |
| 5.000 |
$662,385.65 |
$497,076.04 |
$409,159.43 |
$370,605.43 |
$309,288.26 |
$273,968.12 |
$251,581.45 |
| 5.500 |
$673,452.05 |
$508,608.40 |
$421,165.68 |
$382,926.16 |
$322,378.39 |
$287,792.10 |
$266,094.32 |
| 6.000 |
$684,629.91 |
$520,297.58 |
$433,371.64 |
$395,473.50 |
$335,755.42 |
$301,951.85 |
$280,979.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
