| 樓價： |
$6,687,000.00 |
|
|
| 首期： |
$2,006,100.00 |
| |
| 貸款金額： |
$4,680,900.00 |
全期供款共： |
$7,509,518.80 |
| 每月供款額： |
$25,031.73 (4.125厘息計供300期) |
全期利息共： |
$2,828,618.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,343.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,610.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,721.33 |
$41,006.61 |
$32,010.87 |
$28,014.93 |
$21,527.19 |
$17,641.02 |
$15,055.62 |
| 1.500 |
$58,736.54 |
$42,030.50 |
$33,045.04 |
$29,056.36 |
$22,587.47 |
$18,720.62 |
$16,154.73 |
| 2.000 |
$59,763.09 |
$43,070.58 |
$34,100.22 |
$30,122.00 |
$23,679.89 |
$19,840.20 |
$17,301.52 |
| 2.500 |
$60,800.96 |
$44,126.80 |
$35,176.33 |
$31,211.74 |
$24,804.22 |
$20,999.30 |
$18,495.21 |
| 3.000 |
$61,850.14 |
$45,199.12 |
$36,273.28 |
$32,325.44 |
$25,960.16 |
$22,197.36 |
$19,734.86 |
| 3.500 |
$62,910.60 |
$46,287.49 |
$37,390.96 |
$33,462.94 |
$27,147.33 |
$23,433.69 |
$21,019.33 |
| 4.000 |
$63,982.32 |
$47,391.84 |
$38,529.24 |
$34,624.05 |
$28,365.33 |
$24,707.51 |
$22,347.33 |
| 4.125 |
$64,252.00 |
$47,670.41 |
$38,817.02 |
$34,918.00 |
$28,674.60 |
|
$22,685.97 |
| 4.500 |
$65,065.27 |
$48,512.10 |
$39,687.99 |
$35,808.57 |
$29,613.68 |
$26,017.96 |
$23,717.43 |
| 5.000 |
$66,159.41 |
$49,648.21 |
$40,867.05 |
$37,016.26 |
$30,891.87 |
$27,364.08 |
$25,128.08 |
| 5.500 |
$67,264.73 |
$50,800.07 |
$42,066.24 |
$38,246.86 |
$32,199.32 |
$28,744.82 |
$26,577.64 |
| 6.000 |
$68,381.18 |
$51,967.59 |
$43,285.38 |
$39,500.09 |
$33,535.42 |
$30,159.10 |
$28,064.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
