樓價: |
$66,691,000.00 |
|
|
首期: |
$20,007,300.00 |
| |
貸款金額: |
$46,683,700.00 |
全期供款共: |
$74,894,170.49 |
每月供款額: |
$249,647.23 (4.125厘息計供300期) |
全期利息共: |
$28,210,470.49 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$42,345.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$666,910.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,834,368.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$575,668.23 |
$408,968.45 |
$319,251.86 |
$279,399.38 |
$214,695.68 |
$175,938.01 |
$150,153.23 |
1.500 |
$585,793.11 |
$419,179.94 |
$329,565.87 |
$289,785.81 |
$225,270.05 |
$186,705.07 |
$161,114.88 |
2.000 |
$596,031.11 |
$429,552.85 |
$340,089.39 |
$300,413.67 |
$236,165.06 |
$197,870.89 |
$172,552.05 |
2.500 |
$606,382.05 |
$440,086.78 |
$350,821.67 |
$311,281.87 |
$247,378.28 |
$209,430.89 |
$184,457.06 |
3.000 |
$616,845.74 |
$450,781.28 |
$361,761.80 |
$322,389.06 |
$258,906.68 |
$221,379.39 |
$196,820.36 |
3.500 |
$627,421.95 |
$461,635.82 |
$372,908.68 |
$333,733.62 |
$270,746.65 |
$233,709.61 |
$209,630.67 |
4.000 |
$638,110.45 |
$472,649.77 |
$384,261.08 |
$345,313.69 |
$282,894.04 |
$246,413.77 |
$222,875.12 |
4.125 |
$640,800.09 |
$475,428.08 |
$387,131.12 |
$348,245.27 |
$285,978.38 |
|
$226,252.43 |
4.500 |
$648,910.96 |
$483,822.44 |
$395,817.56 |
$357,127.17 |
$295,344.14 |
$259,483.17 |
$236,539.45 |
5.000 |
$659,823.17 |
$495,153.07 |
$407,576.57 |
$369,171.72 |
$308,091.76 |
$272,908.26 |
$250,608.20 |
5.500 |
$670,846.76 |
$506,640.82 |
$419,536.38 |
$381,444.79 |
$321,131.25 |
$286,678.76 |
$265,064.91 |
6.000 |
$681,981.37 |
$518,284.78 |
$431,695.12 |
$393,943.59 |
$334,456.53 |
$300,783.73 |
$279,892.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|