| 樓價： |
$6,659,000.00 |
|
|
| 首期： |
$1,997,700.00 |
| |
| 貸款金額： |
$4,661,300.00 |
全期供款共： |
$7,478,074.72 |
| 每月供款額： |
$24,926.92 (4.125厘息計供300期) |
全期利息共： |
$2,816,774.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,329.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,770.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,479.64 |
$40,834.91 |
$31,876.84 |
$27,897.62 |
$21,437.05 |
$17,567.16 |
$14,992.58 |
| 1.500 |
$58,490.60 |
$41,854.51 |
$32,906.68 |
$28,934.69 |
$22,492.89 |
$18,642.23 |
$16,087.09 |
| 2.000 |
$59,512.84 |
$42,890.23 |
$33,957.43 |
$29,995.87 |
$23,580.74 |
$19,757.12 |
$17,229.07 |
| 2.500 |
$60,546.37 |
$43,942.03 |
$35,029.04 |
$31,081.05 |
$24,700.36 |
$20,911.37 |
$18,417.77 |
| 3.000 |
$61,591.16 |
$45,009.86 |
$36,121.39 |
$32,190.08 |
$25,851.46 |
$22,104.41 |
$19,652.23 |
| 3.500 |
$62,647.18 |
$46,093.67 |
$37,234.39 |
$33,322.82 |
$27,033.66 |
$23,335.57 |
$20,931.32 |
| 4.000 |
$63,714.41 |
$47,193.40 |
$38,367.91 |
$34,479.07 |
$28,246.56 |
$24,604.06 |
$22,253.76 |
| 4.125 |
$63,982.96 |
$47,470.81 |
$38,654.48 |
$34,771.79 |
$28,554.53 |
|
$22,590.98 |
| 4.500 |
$64,792.82 |
$48,308.97 |
$39,521.81 |
$35,658.63 |
$29,489.69 |
$25,909.02 |
$23,618.12 |
| 5.000 |
$65,882.39 |
$49,440.32 |
$40,695.93 |
$36,861.26 |
$30,762.52 |
$27,249.50 |
$25,022.87 |
| 5.500 |
$66,983.08 |
$50,587.35 |
$41,890.10 |
$38,086.71 |
$32,064.49 |
$28,624.46 |
$26,466.35 |
| 6.000 |
$68,094.86 |
$51,749.99 |
$43,104.13 |
$39,334.70 |
$33,395.00 |
$30,032.82 |
$27,946.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
