| 樓價： |
$6,645,000.00 |
|
|
| 首期： |
$1,993,500.00 |
| |
| 貸款金額： |
$4,651,500.00 |
全期供款共： |
$7,462,352.68 |
| 每月供款額： |
$24,874.51 (4.125厘息計供300期) |
全期利息共： |
$2,810,852.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,322.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,358.79 |
$40,749.06 |
$31,809.82 |
$27,838.97 |
$21,391.98 |
$17,530.22 |
$14,961.06 |
| 1.500 |
$58,367.62 |
$41,766.52 |
$32,837.49 |
$28,873.86 |
$22,445.60 |
$18,603.04 |
$16,053.27 |
| 2.000 |
$59,387.72 |
$42,800.06 |
$33,886.04 |
$29,932.81 |
$23,531.16 |
$19,715.58 |
$17,192.85 |
| 2.500 |
$60,419.08 |
$43,849.64 |
$34,955.39 |
$31,015.70 |
$24,648.43 |
$20,867.41 |
$18,379.05 |
| 3.000 |
$61,461.67 |
$44,915.23 |
$36,045.45 |
$32,122.40 |
$25,797.11 |
$22,057.94 |
$19,610.91 |
| 3.500 |
$62,515.47 |
$45,996.76 |
$37,156.11 |
$33,252.76 |
$26,976.83 |
$23,286.51 |
$20,887.31 |
| 4.000 |
$63,580.45 |
$47,094.18 |
$38,287.25 |
$34,406.58 |
$28,187.18 |
$24,552.33 |
$22,206.97 |
| 4.125 |
$63,848.44 |
$47,371.00 |
$38,573.22 |
$34,698.68 |
$28,494.49 |
|
$22,543.48 |
| 4.500 |
$64,656.60 |
$48,207.41 |
$39,438.72 |
$35,583.66 |
$29,427.69 |
$25,854.55 |
$23,568.47 |
| 5.000 |
$65,743.88 |
$49,336.37 |
$40,610.37 |
$36,783.77 |
$30,697.84 |
$27,192.21 |
$24,970.26 |
| 5.500 |
$66,842.25 |
$50,481.00 |
$41,802.03 |
$38,006.64 |
$31,997.08 |
$28,564.28 |
$26,410.71 |
| 6.000 |
$67,951.69 |
$51,641.19 |
$43,013.51 |
$39,252.00 |
$33,324.79 |
$29,969.68 |
$27,888.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
