樓價: |
$6,634,000.00 |
|
|
首期: |
$1,990,200.00 |
| |
貸款金額: |
$4,643,800.00 |
全期供款共: |
$7,449,999.66 |
每月供款額: |
$24,833.33 (4.125厘息計供300期) |
全期利息共: |
$2,806,199.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,317.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$66,340.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$198,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$57,263.84 |
$40,681.60 |
$31,757.16 |
$27,792.89 |
$21,356.57 |
$17,501.20 |
$14,936.30 |
1.500 |
$58,271.00 |
$41,697.38 |
$32,783.13 |
$28,826.06 |
$22,408.44 |
$18,572.24 |
$16,026.69 |
2.000 |
$59,289.41 |
$42,729.21 |
$33,829.95 |
$29,883.26 |
$23,492.21 |
$19,682.95 |
$17,164.39 |
2.500 |
$60,319.06 |
$43,777.06 |
$34,897.53 |
$30,964.36 |
$24,607.63 |
$20,832.86 |
$18,348.62 |
3.000 |
$61,359.92 |
$44,840.88 |
$35,985.78 |
$32,069.23 |
$25,754.40 |
$22,021.42 |
$19,578.45 |
3.500 |
$62,411.98 |
$45,920.62 |
$37,094.60 |
$33,197.72 |
$26,932.17 |
$23,247.96 |
$20,852.74 |
4.000 |
$63,475.20 |
$47,016.22 |
$38,223.87 |
$34,349.63 |
$28,140.51 |
$24,511.69 |
$22,170.21 |
4.125 |
$63,742.75 |
$47,292.59 |
$38,509.36 |
$34,641.24 |
$28,447.33 |
|
$22,506.16 |
4.500 |
$64,549.57 |
$48,127.60 |
$39,373.43 |
$35,524.76 |
$29,378.97 |
$25,811.75 |
$23,529.45 |
5.000 |
$65,635.05 |
$49,254.70 |
$40,543.15 |
$36,722.87 |
$30,647.02 |
$27,147.19 |
$24,928.92 |
5.500 |
$66,731.60 |
$50,397.43 |
$41,732.83 |
$37,943.72 |
$31,944.11 |
$28,516.99 |
$26,366.99 |
6.000 |
$67,839.21 |
$51,555.70 |
$42,942.31 |
$39,187.02 |
$33,269.63 |
$29,920.07 |
$27,841.93 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|