| 樓價： |
$6,606,000.00 |
|
|
| 首期： |
$1,981,800.00 |
| |
| 貸款金額： |
$4,624,200.00 |
全期供款共： |
$7,418,555.58 |
| 每月供款額： |
$24,728.52 (4.125厘息計供300期) |
全期利息共： |
$2,794,355.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,303.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$195,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,022.15 |
$40,509.90 |
$31,623.12 |
$27,675.58 |
$21,266.43 |
$17,427.34 |
$14,873.25 |
| 1.500 |
$58,025.06 |
$41,521.39 |
$32,644.77 |
$28,704.40 |
$22,313.86 |
$18,493.86 |
$15,959.05 |
| 2.000 |
$59,039.17 |
$42,548.86 |
$33,687.16 |
$29,757.13 |
$23,393.06 |
$19,599.87 |
$17,091.94 |
| 2.500 |
$60,064.47 |
$43,592.29 |
$34,750.24 |
$30,833.67 |
$24,503.77 |
$20,744.94 |
$18,271.18 |
| 3.000 |
$61,100.94 |
$44,651.62 |
$35,833.90 |
$31,933.88 |
$25,645.70 |
$21,928.48 |
$19,495.81 |
| 3.500 |
$62,148.56 |
$45,726.80 |
$36,938.04 |
$33,057.60 |
$26,818.50 |
$23,149.84 |
$20,764.72 |
| 4.000 |
$63,207.29 |
$46,817.78 |
$38,062.54 |
$34,204.65 |
$28,021.74 |
$24,408.23 |
$22,076.64 |
| 4.125 |
$63,473.71 |
$47,092.98 |
$38,346.83 |
$34,495.03 |
$28,327.26 |
|
$22,411.17 |
| 4.500 |
$64,277.13 |
$47,924.47 |
$39,207.25 |
$35,374.82 |
$29,254.97 |
$25,702.81 |
$23,430.14 |
| 5.000 |
$65,358.02 |
$49,046.82 |
$40,372.03 |
$36,567.88 |
$30,517.67 |
$27,032.61 |
$24,823.71 |
| 5.500 |
$66,449.95 |
$50,184.72 |
$41,556.69 |
$37,783.57 |
$31,809.28 |
$28,396.63 |
$26,255.70 |
| 6.000 |
$67,552.88 |
$51,338.10 |
$42,761.06 |
$39,021.63 |
$33,129.21 |
$29,793.79 |
$27,724.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
