| 樓價： |
$6,573,000.00 |
|
|
| 首期： |
$1,971,900.00 |
| |
| 貸款金額： |
$4,601,100.00 |
全期供款共： |
$7,381,496.49 |
| 每月供款額： |
$24,604.99 (4.125厘息計供300期) |
全期利息共： |
$2,780,396.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,286.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$192,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,737.30 |
$40,307.53 |
$31,465.15 |
$27,537.33 |
$21,160.20 |
$17,340.28 |
$14,798.96 |
| 1.500 |
$57,735.20 |
$41,313.97 |
$32,481.69 |
$28,561.01 |
$22,202.40 |
$18,401.47 |
$15,879.33 |
| 2.000 |
$58,744.25 |
$42,336.31 |
$33,518.88 |
$29,608.48 |
$23,276.20 |
$19,501.96 |
$17,006.56 |
| 2.500 |
$59,764.42 |
$43,374.52 |
$34,576.64 |
$30,679.64 |
$24,381.36 |
$20,641.30 |
$18,179.91 |
| 3.000 |
$60,795.71 |
$44,428.56 |
$35,654.89 |
$31,774.35 |
$25,517.59 |
$21,818.94 |
$19,398.42 |
| 3.500 |
$61,838.10 |
$45,498.38 |
$36,753.52 |
$32,892.46 |
$26,684.53 |
$23,034.19 |
$20,661.00 |
| 4.000 |
$62,891.54 |
$46,583.90 |
$37,872.40 |
$34,033.78 |
$27,881.76 |
$24,286.30 |
$21,966.36 |
| 4.125 |
$63,156.63 |
$46,857.73 |
$38,155.27 |
$34,322.71 |
$28,185.75 |
|
$22,299.22 |
| 4.500 |
$63,956.03 |
$47,685.07 |
$39,011.39 |
$35,198.11 |
$29,108.83 |
$25,574.41 |
$23,313.10 |
| 5.000 |
$65,031.53 |
$48,801.80 |
$40,170.35 |
$36,385.21 |
$30,365.22 |
$26,897.57 |
$24,699.70 |
| 5.500 |
$66,118.00 |
$49,934.03 |
$41,349.10 |
$37,594.83 |
$31,650.38 |
$28,254.78 |
$26,124.54 |
| 6.000 |
$67,215.42 |
$51,081.64 |
$42,547.45 |
$38,826.70 |
$32,963.71 |
$29,644.95 |
$27,585.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
