樓價: |
$65,646,000.00 |
|
|
首期: |
$19,693,800.00 |
| |
貸款金額: |
$45,952,200.00 |
全期供款共: |
$73,720,632.71 |
每月供款額: |
$245,735.44 (4.125厘息計供300期) |
全期利息共: |
$27,768,432.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$41,823.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$656,460.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,789,955.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$566,647.92 |
$402,560.21 |
$314,249.41 |
$275,021.40 |
$211,331.55 |
$173,181.18 |
$147,800.44 |
1.500 |
$576,614.16 |
$412,611.70 |
$324,401.81 |
$285,245.07 |
$221,740.23 |
$183,779.54 |
$158,590.33 |
2.000 |
$586,691.73 |
$422,822.06 |
$334,760.43 |
$295,706.41 |
$232,464.52 |
$194,770.39 |
$169,848.28 |
2.500 |
$596,880.48 |
$433,190.94 |
$345,324.55 |
$306,404.31 |
$243,502.04 |
$206,149.26 |
$181,566.75 |
3.000 |
$607,180.21 |
$443,717.87 |
$356,093.25 |
$317,337.46 |
$254,849.80 |
$217,910.53 |
$193,736.33 |
3.500 |
$617,590.70 |
$454,402.32 |
$367,065.47 |
$328,504.26 |
$266,504.25 |
$230,047.54 |
$206,345.91 |
4.000 |
$628,111.72 |
$465,243.68 |
$378,239.98 |
$339,902.87 |
$278,461.29 |
$242,552.64 |
$219,382.83 |
4.125 |
$630,759.22 |
$467,978.47 |
$381,065.06 |
$342,788.51 |
$281,497.30 |
|
$222,707.21 |
4.500 |
$638,742.99 |
$476,241.29 |
$389,615.39 |
$351,531.25 |
$290,716.31 |
$255,417.25 |
$232,833.05 |
5.000 |
$649,484.22 |
$487,394.38 |
$401,190.14 |
$363,387.07 |
$303,264.18 |
$268,631.99 |
$246,681.35 |
5.500 |
$660,335.07 |
$498,702.12 |
$412,962.55 |
$375,467.82 |
$316,099.35 |
$282,186.71 |
$260,911.54 |
6.000 |
$671,295.22 |
$510,163.63 |
$424,930.77 |
$387,770.78 |
$329,215.83 |
$296,070.67 |
$275,506.66 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|