樓價: |
$6,555,000.00 |
|
|
首期: |
$1,966,500.00 |
| |
貸款金額: |
$4,588,500.00 |
全期供款共: |
$7,361,282.44 |
每月供款額: |
$24,537.61 (4.125厘息計供300期) |
全期利息共: |
$2,772,782.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,277.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$65,550.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$190,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$56,581.93 |
$40,197.15 |
$31,378.99 |
$27,461.92 |
$21,102.25 |
$17,292.79 |
$14,758.43 |
1.500 |
$57,577.09 |
$41,200.83 |
$32,392.74 |
$28,482.79 |
$22,141.60 |
$18,351.08 |
$15,835.84 |
2.000 |
$58,583.38 |
$42,220.37 |
$33,427.09 |
$29,527.40 |
$23,212.46 |
$19,448.56 |
$16,959.99 |
2.500 |
$59,600.76 |
$43,255.74 |
$34,481.95 |
$30,595.62 |
$24,314.59 |
$20,584.78 |
$18,130.12 |
3.000 |
$60,629.23 |
$44,306.90 |
$35,557.25 |
$31,687.34 |
$25,447.71 |
$21,759.19 |
$19,345.30 |
3.500 |
$61,668.75 |
$45,373.78 |
$36,652.87 |
$32,802.39 |
$26,611.45 |
$22,971.11 |
$20,604.42 |
4.000 |
$62,719.32 |
$46,456.33 |
$37,768.68 |
$33,940.58 |
$27,805.41 |
$24,219.79 |
$21,906.20 |
4.125 |
$62,983.68 |
$46,729.41 |
$38,050.78 |
$34,228.72 |
$28,108.56 |
|
$22,238.15 |
4.500 |
$63,780.89 |
$47,554.48 |
$38,904.56 |
$35,101.72 |
$29,029.12 |
$25,504.37 |
$23,249.26 |
5.000 |
$64,853.44 |
$48,668.16 |
$40,060.34 |
$36,285.57 |
$30,282.07 |
$26,823.91 |
$24,632.06 |
5.500 |
$65,936.94 |
$49,797.28 |
$41,235.86 |
$37,491.87 |
$31,563.71 |
$28,177.40 |
$26,053.00 |
6.000 |
$67,031.35 |
$50,941.76 |
$42,430.94 |
$38,720.37 |
$32,873.44 |
$29,563.77 |
$27,510.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|