| 樓價： |
$6,551,000.00 |
|
|
| 首期： |
$1,965,300.00 |
| |
| 貸款金額： |
$4,585,700.00 |
全期供款共： |
$7,356,790.43 |
| 每月供款額： |
$24,522.63 (4.125厘息計供300期) |
全期利息共： |
$2,771,090.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,275.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$190,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,547.40 |
$40,172.62 |
$31,359.84 |
$27,445.16 |
$21,089.37 |
$17,282.24 |
$14,749.42 |
| 1.500 |
$57,541.96 |
$41,175.69 |
$32,372.97 |
$28,465.41 |
$22,128.08 |
$18,339.88 |
$15,826.18 |
| 2.000 |
$58,547.63 |
$42,194.61 |
$33,406.69 |
$29,509.38 |
$23,198.29 |
$19,436.69 |
$16,949.64 |
| 2.500 |
$59,564.39 |
$43,229.35 |
$34,460.91 |
$30,576.95 |
$24,299.76 |
$20,572.22 |
$18,119.06 |
| 3.000 |
$60,592.23 |
$44,279.86 |
$35,535.55 |
$31,668.00 |
$25,432.18 |
$21,745.91 |
$19,333.50 |
| 3.500 |
$61,631.12 |
$45,346.09 |
$36,630.50 |
$32,782.37 |
$26,595.21 |
$22,957.10 |
$20,591.84 |
| 4.000 |
$62,681.05 |
$46,427.98 |
$37,745.64 |
$33,919.87 |
$27,788.44 |
$24,205.01 |
$21,892.83 |
| 4.125 |
$62,945.25 |
$46,700.89 |
$38,027.56 |
$34,207.84 |
$28,091.41 |
|
$22,224.58 |
| 4.500 |
$63,741.97 |
$47,525.47 |
$38,880.82 |
$35,080.30 |
$29,011.40 |
$25,488.81 |
$23,235.07 |
| 5.000 |
$64,813.87 |
$48,638.46 |
$40,035.90 |
$36,263.42 |
$30,263.59 |
$26,807.55 |
$24,617.03 |
| 5.500 |
$65,896.70 |
$49,766.90 |
$41,210.70 |
$37,469.00 |
$31,544.45 |
$28,160.21 |
$26,037.10 |
| 6.000 |
$66,990.45 |
$50,910.67 |
$42,405.04 |
$38,696.74 |
$32,853.38 |
$29,545.73 |
$27,493.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
