| 樓價： |
$6,520,000.00 |
|
|
| 首期： |
$1,956,000.00 |
| |
| 貸款金額： |
$4,564,000.00 |
全期供款共： |
$7,321,977.35 |
| 每月供款額： |
$24,406.59 (4.125厘息計供300期) |
全期利息共： |
$2,757,977.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,260.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$187,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,279.81 |
$39,982.52 |
$31,211.44 |
$27,315.29 |
$20,989.58 |
$17,200.46 |
$14,679.63 |
| 1.500 |
$57,269.66 |
$40,980.84 |
$32,219.78 |
$28,330.71 |
$22,023.37 |
$18,253.09 |
$15,751.29 |
| 2.000 |
$58,270.57 |
$41,994.94 |
$33,248.61 |
$29,369.74 |
$23,088.52 |
$19,344.71 |
$16,869.43 |
| 2.500 |
$59,282.53 |
$43,024.78 |
$34,297.84 |
$30,432.26 |
$24,184.77 |
$20,474.87 |
$18,033.32 |
| 3.000 |
$60,305.50 |
$44,070.32 |
$35,367.39 |
$31,518.15 |
$25,311.83 |
$21,643.00 |
$19,242.01 |
| 3.500 |
$61,339.48 |
$45,131.51 |
$36,457.16 |
$32,627.24 |
$26,469.36 |
$22,848.46 |
$20,494.40 |
| 4.000 |
$62,384.43 |
$46,208.28 |
$37,567.02 |
$33,759.36 |
$27,656.94 |
$24,090.47 |
$21,789.23 |
| 4.125 |
$62,647.38 |
$46,479.90 |
$37,847.61 |
$34,045.96 |
$27,958.48 |
|
$22,119.41 |
| 4.500 |
$63,440.34 |
$47,300.57 |
$38,696.83 |
$34,914.29 |
$28,874.12 |
$25,368.19 |
$23,125.12 |
| 5.000 |
$64,507.16 |
$48,408.30 |
$39,846.44 |
$36,091.82 |
$30,120.38 |
$26,680.69 |
$24,500.54 |
| 5.500 |
$65,584.87 |
$49,531.39 |
$41,015.69 |
$37,291.69 |
$31,395.18 |
$28,026.95 |
$25,913.89 |
| 6.000 |
$66,673.44 |
$50,669.76 |
$42,204.38 |
$38,513.63 |
$32,697.91 |
$29,405.92 |
$27,363.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
