| 樓價： |
$6,519,000.00 |
|
|
| 首期： |
$1,955,700.00 |
| |
| 貸款金額： |
$4,563,300.00 |
全期供款共： |
$7,320,854.35 |
| 每月供款額： |
$24,402.85 (4.125厘息計供300期) |
全期利息共： |
$2,757,554.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,259.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$186,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,271.18 |
$39,976.39 |
$31,206.65 |
$27,311.10 |
$20,986.36 |
$17,197.82 |
$14,677.38 |
| 1.500 |
$57,260.88 |
$40,974.56 |
$32,214.84 |
$28,326.37 |
$22,019.99 |
$18,250.29 |
$15,748.87 |
| 2.000 |
$58,261.64 |
$41,988.50 |
$33,243.51 |
$29,365.23 |
$23,084.97 |
$19,341.75 |
$16,866.85 |
| 2.500 |
$59,273.43 |
$43,018.18 |
$34,292.58 |
$30,427.59 |
$24,181.06 |
$20,471.73 |
$18,030.55 |
| 3.000 |
$60,296.25 |
$44,063.56 |
$35,361.97 |
$31,513.31 |
$25,307.95 |
$21,639.68 |
$19,239.06 |
| 3.500 |
$61,330.07 |
$45,124.59 |
$36,451.57 |
$32,622.24 |
$26,465.30 |
$22,844.96 |
$20,491.26 |
| 4.000 |
$62,374.86 |
$46,201.19 |
$37,561.26 |
$33,754.18 |
$27,652.70 |
$24,086.78 |
$21,785.89 |
| 4.125 |
$62,637.77 |
$46,472.77 |
$37,841.80 |
$34,040.74 |
$27,954.19 |
|
$22,116.02 |
| 4.500 |
$63,430.61 |
$47,293.32 |
$38,690.90 |
$34,908.94 |
$28,869.69 |
$25,364.30 |
$23,121.57 |
| 5.000 |
$64,497.27 |
$48,400.88 |
$39,840.33 |
$36,086.29 |
$30,115.76 |
$26,676.60 |
$24,496.78 |
| 5.500 |
$65,574.82 |
$49,523.80 |
$41,009.40 |
$37,285.97 |
$31,390.36 |
$28,022.65 |
$25,909.92 |
| 6.000 |
$66,663.22 |
$50,661.99 |
$42,197.90 |
$38,507.72 |
$32,692.90 |
$29,401.41 |
$27,359.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
