| 樓價： |
$65,134,000.00 |
|
|
| 首期： |
$19,540,200.00 |
| |
| 貸款金額： |
$45,593,800.00 |
全期供款共： |
$73,145,655.34 |
| 每月供款額： |
$243,818.85 (4.125厘息計供300期) |
全期利息共： |
$27,551,855.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,567.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$651,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,768,195.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$562,228.40 |
$399,420.48 |
$311,798.45 |
$272,876.39 |
$209,683.29 |
$171,830.47 |
$146,647.68 |
| 1.500 |
$572,116.91 |
$409,393.57 |
$321,871.66 |
$283,020.33 |
$220,010.79 |
$182,346.17 |
$157,353.42 |
| 2.000 |
$582,115.88 |
$419,524.30 |
$332,149.50 |
$293,400.07 |
$230,651.44 |
$193,251.30 |
$168,523.56 |
| 2.500 |
$592,225.16 |
$429,812.30 |
$342,631.22 |
$304,014.54 |
$241,602.87 |
$204,541.42 |
$180,150.63 |
| 3.000 |
$602,444.56 |
$440,257.13 |
$353,315.93 |
$314,862.41 |
$252,862.12 |
$216,210.96 |
$192,225.30 |
| 3.500 |
$612,773.86 |
$450,858.25 |
$364,202.58 |
$325,942.12 |
$264,425.67 |
$228,253.31 |
$204,736.54 |
| 4.000 |
$623,212.82 |
$461,615.06 |
$375,289.93 |
$337,251.83 |
$276,289.46 |
$240,660.87 |
$217,671.77 |
| 4.125 |
$625,839.67 |
$464,328.51 |
$378,092.97 |
$340,114.97 |
$279,301.79 |
|
$220,970.23 |
| 4.500 |
$633,761.17 |
$472,526.89 |
$386,576.62 |
$348,789.51 |
$288,448.89 |
$253,425.15 |
$231,017.09 |
| 5.000 |
$644,418.62 |
$483,592.99 |
$398,061.09 |
$360,552.86 |
$300,898.90 |
$266,536.81 |
$244,757.38 |
| 5.500 |
$655,184.85 |
$494,812.54 |
$409,741.68 |
$372,539.40 |
$313,633.96 |
$279,985.82 |
$258,876.58 |
| 6.000 |
$666,059.51 |
$506,184.66 |
$421,616.56 |
$384,746.39 |
$326,648.14 |
$293,761.49 |
$273,357.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
