| 樓價： |
$64,998,000.00 |
|
|
| 首期： |
$19,499,400.00 |
| |
| 貸款金額： |
$45,498,600.00 |
全期供款共： |
$72,992,926.98 |
| 每月供款額： |
$243,309.76 (4.125厘息計供300期) |
全期利息共： |
$27,494,326.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$649,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,762,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$561,054.47 |
$398,586.49 |
$311,147.41 |
$272,306.63 |
$209,245.47 |
$171,471.69 |
$146,341.48 |
| 1.500 |
$570,922.32 |
$408,538.75 |
$321,199.59 |
$282,429.38 |
$219,551.41 |
$181,965.43 |
$157,024.86 |
| 2.000 |
$580,900.42 |
$418,648.33 |
$331,455.97 |
$292,787.45 |
$230,169.84 |
$192,847.79 |
$168,171.69 |
| 2.500 |
$590,988.59 |
$428,914.85 |
$341,915.80 |
$303,379.76 |
$241,098.40 |
$204,114.33 |
$179,774.48 |
| 3.000 |
$601,186.65 |
$439,337.87 |
$352,578.21 |
$314,204.98 |
$252,334.14 |
$215,759.51 |
$191,823.93 |
| 3.500 |
$611,494.39 |
$449,916.85 |
$363,442.12 |
$325,261.55 |
$263,873.55 |
$227,776.72 |
$204,309.05 |
| 4.000 |
$621,911.55 |
$460,651.20 |
$374,506.33 |
$336,547.65 |
$275,712.57 |
$240,158.37 |
$217,217.28 |
| 4.125 |
$624,532.91 |
$463,358.99 |
$377,303.52 |
$339,404.81 |
$278,718.61 |
|
$220,508.84 |
| 4.500 |
$632,437.88 |
$471,540.25 |
$385,769.44 |
$348,061.24 |
$287,846.61 |
$252,896.00 |
$230,534.72 |
| 5.000 |
$643,073.08 |
$482,583.25 |
$397,229.94 |
$359,800.03 |
$300,270.62 |
$265,980.28 |
$244,246.32 |
| 5.500 |
$653,816.82 |
$493,779.37 |
$408,886.14 |
$371,761.53 |
$312,979.09 |
$279,401.21 |
$258,336.05 |
| 6.000 |
$664,668.78 |
$505,127.74 |
$420,736.22 |
$383,943.04 |
$325,966.10 |
$293,148.12 |
$272,787.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
