| 樓價： |
$64,880,000.00 |
|
|
| 首期： |
$19,464,000.00 |
| |
| 貸款金額： |
$45,416,000.00 |
全期供款共： |
$72,860,412.67 |
| 每月供款額： |
$242,868.04 (4.125厘息計供300期) |
全期利息共： |
$27,444,412.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$648,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,757,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$560,035.91 |
$397,862.88 |
$310,582.54 |
$271,812.27 |
$208,865.60 |
$171,160.39 |
$146,075.80 |
| 1.500 |
$569,885.85 |
$407,797.08 |
$320,616.48 |
$281,916.65 |
$219,152.82 |
$181,635.08 |
$156,739.79 |
| 2.000 |
$579,845.83 |
$417,888.30 |
$330,854.23 |
$292,255.91 |
$229,751.98 |
$192,497.69 |
$167,866.38 |
| 2.500 |
$589,915.69 |
$428,136.19 |
$341,295.08 |
$302,828.99 |
$240,660.70 |
$203,743.78 |
$179,448.11 |
| 3.000 |
$600,095.24 |
$438,540.28 |
$351,938.12 |
$313,634.56 |
$251,876.05 |
$215,367.81 |
$191,475.69 |
| 3.500 |
$610,384.26 |
$449,100.06 |
$362,782.32 |
$324,671.05 |
$263,394.51 |
$227,363.20 |
$203,938.14 |
| 4.000 |
$620,782.51 |
$459,814.92 |
$373,826.43 |
$335,936.67 |
$275,212.03 |
$239,722.38 |
$216,822.93 |
| 4.125 |
$623,399.11 |
$462,517.79 |
$376,618.54 |
$338,788.64 |
$278,212.61 |
|
$220,108.52 |
| 4.500 |
$631,289.73 |
$470,684.20 |
$385,069.10 |
$347,429.35 |
$287,324.04 |
$252,436.88 |
$230,116.20 |
| 5.000 |
$641,905.61 |
$481,707.14 |
$396,508.79 |
$359,146.83 |
$299,725.50 |
$265,497.41 |
$243,802.91 |
| 5.500 |
$652,629.86 |
$492,882.94 |
$408,143.83 |
$371,086.62 |
$312,410.90 |
$278,893.98 |
$257,867.05 |
| 6.000 |
$663,462.11 |
$504,210.71 |
$419,972.40 |
$383,246.02 |
$325,374.33 |
$292,615.92 |
$272,291.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
