| 樓價： |
$64,697,000.00 |
|
|
| 首期： |
$19,409,100.00 |
| |
| 貸款金額： |
$45,287,900.00 |
全期供款共： |
$72,654,903.18 |
| 每月供款額： |
$242,183.01 (4.125厘息計供300期) |
全期利息共： |
$27,367,003.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,348.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$646,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,749,623.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$558,456.28 |
$396,740.67 |
$309,706.52 |
$271,045.60 |
$208,276.47 |
$170,677.62 |
$145,663.78 |
| 1.500 |
$568,278.43 |
$406,646.85 |
$319,712.15 |
$281,121.48 |
$218,534.68 |
$181,122.76 |
$156,297.70 |
| 2.000 |
$578,210.32 |
$416,709.61 |
$329,921.02 |
$291,431.58 |
$229,103.94 |
$191,954.73 |
$167,392.90 |
| 2.500 |
$588,251.78 |
$426,928.59 |
$340,332.42 |
$301,974.83 |
$239,981.89 |
$203,169.10 |
$178,941.96 |
| 3.000 |
$598,402.61 |
$437,303.33 |
$350,945.45 |
$312,749.92 |
$251,165.61 |
$214,760.35 |
$190,935.61 |
| 3.500 |
$608,662.61 |
$447,833.33 |
$361,759.05 |
$323,755.29 |
$262,651.58 |
$226,721.90 |
$203,362.91 |
| 4.000 |
$619,031.53 |
$458,517.97 |
$372,772.02 |
$334,989.13 |
$274,435.77 |
$239,046.22 |
$216,211.36 |
| 4.125 |
$621,640.75 |
$461,213.22 |
$375,556.26 |
$337,833.05 |
$277,427.89 |
|
$219,487.69 |
| 4.500 |
$629,509.11 |
$469,356.59 |
$383,982.98 |
$346,449.40 |
$286,513.62 |
$251,724.86 |
$229,467.14 |
| 5.000 |
$640,095.06 |
$480,348.44 |
$395,390.40 |
$358,133.83 |
$298,880.10 |
$264,748.55 |
$243,115.24 |
| 5.500 |
$650,789.05 |
$491,492.72 |
$406,992.63 |
$370,039.94 |
$311,529.72 |
$278,107.33 |
$257,139.72 |
| 6.000 |
$661,590.75 |
$502,788.54 |
$418,787.83 |
$382,165.04 |
$324,456.58 |
$291,790.57 |
$271,523.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
