| 樓價： |
$64,530,000.00 |
|
|
| 首期： |
$19,359,000.00 |
| |
| 貸款金額： |
$45,171,000.00 |
全期供款共： |
$72,467,361.74 |
| 每月供款額： |
$241,557.87 (4.125厘息計供300期) |
全期利息共： |
$27,296,361.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,265.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$645,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,742,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$557,014.75 |
$395,716.58 |
$308,907.08 |
$270,345.96 |
$207,738.86 |
$170,237.06 |
$145,287.79 |
| 1.500 |
$566,811.56 |
$405,597.18 |
$318,886.89 |
$280,395.83 |
$217,970.59 |
$180,655.24 |
$155,894.25 |
| 2.000 |
$576,717.81 |
$415,633.97 |
$329,069.41 |
$290,679.32 |
$228,512.56 |
$191,459.24 |
$166,960.81 |
| 2.500 |
$586,733.34 |
$425,826.57 |
$339,453.93 |
$301,195.35 |
$239,362.44 |
$202,644.66 |
$178,480.06 |
| 3.000 |
$596,857.98 |
$436,174.54 |
$350,039.57 |
$311,942.63 |
$250,517.28 |
$214,205.99 |
$190,442.76 |
| 3.500 |
$607,091.49 |
$446,677.35 |
$360,825.26 |
$322,919.59 |
$261,973.60 |
$226,136.67 |
$202,837.98 |
| 4.000 |
$617,433.65 |
$457,334.41 |
$371,809.80 |
$334,124.43 |
$273,727.37 |
$238,429.18 |
$215,653.26 |
| 4.125 |
$620,036.14 |
$460,022.70 |
$374,586.85 |
$336,961.02 |
$276,711.77 |
|
$218,921.13 |
| 4.500 |
$627,884.19 |
$468,145.06 |
$382,991.82 |
$345,555.12 |
$285,774.05 |
$251,075.09 |
$228,874.82 |
| 5.000 |
$638,442.81 |
$479,108.54 |
$394,369.80 |
$357,209.39 |
$298,108.61 |
$264,065.17 |
$242,487.70 |
| 5.500 |
$649,109.20 |
$490,224.05 |
$405,942.07 |
$369,084.77 |
$310,725.58 |
$277,389.46 |
$256,475.97 |
| 6.000 |
$659,883.01 |
$501,490.71 |
$417,706.83 |
$381,178.57 |
$323,619.07 |
$291,037.39 |
$270,822.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
