| 樓價： |
$6,447,000.00 |
|
|
| 首期： |
$1,934,100.00 |
| |
| 貸款金額： |
$4,512,900.00 |
全期供款共： |
$7,239,998.16 |
| 每月供款額： |
$24,133.33 (4.125厘息計供300期) |
全期利息共： |
$2,727,098.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,223.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$179,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,649.68 |
$39,534.86 |
$30,861.99 |
$27,009.46 |
$20,754.57 |
$17,007.88 |
$14,515.27 |
| 1.500 |
$56,628.45 |
$40,522.01 |
$31,859.04 |
$28,013.51 |
$21,776.79 |
$18,048.73 |
$15,574.93 |
| 2.000 |
$57,618.16 |
$41,524.75 |
$32,876.34 |
$29,040.90 |
$22,830.01 |
$19,128.12 |
$16,680.56 |
| 2.500 |
$58,618.78 |
$42,543.06 |
$33,913.83 |
$30,091.53 |
$23,913.99 |
$20,245.62 |
$17,831.41 |
| 3.000 |
$59,630.30 |
$43,576.90 |
$34,971.41 |
$31,165.26 |
$25,028.43 |
$21,400.68 |
$19,026.57 |
| 3.500 |
$60,652.70 |
$44,626.20 |
$36,048.98 |
$32,261.93 |
$26,173.00 |
$22,592.64 |
$20,264.94 |
| 4.000 |
$61,685.96 |
$45,690.92 |
$37,146.41 |
$33,381.38 |
$27,347.29 |
$23,820.75 |
$21,545.27 |
| 4.125 |
$61,945.96 |
$45,959.50 |
$37,423.86 |
$33,664.77 |
$27,645.45 |
|
$21,871.76 |
| 4.500 |
$62,730.04 |
$46,770.98 |
$38,263.57 |
$34,523.38 |
$28,550.83 |
$25,084.16 |
$22,866.20 |
| 5.000 |
$63,784.92 |
$47,866.31 |
$39,400.31 |
$35,687.73 |
$29,783.14 |
$26,381.96 |
$24,226.22 |
| 5.500 |
$64,850.57 |
$48,976.82 |
$40,556.46 |
$36,874.16 |
$31,043.67 |
$27,713.15 |
$25,623.75 |
| 6.000 |
$65,926.95 |
$50,102.44 |
$41,731.84 |
$38,082.41 |
$32,331.82 |
$29,076.68 |
$27,057.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
