| 樓價： |
$6,440,000.00 |
|
|
| 首期： |
$1,932,000.00 |
| |
| 貸款金額： |
$4,508,000.00 |
全期供款共： |
$7,232,137.14 |
| 每月供款額： |
$24,107.12 (4.125厘息計供300期) |
全期利息共： |
$2,724,137.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,220.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$179,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,589.26 |
$39,491.94 |
$30,828.48 |
$26,980.13 |
$20,732.04 |
$16,989.41 |
$14,499.51 |
| 1.500 |
$56,566.97 |
$40,478.01 |
$31,824.45 |
$27,983.10 |
$21,753.15 |
$18,029.13 |
$15,558.02 |
| 2.000 |
$57,555.60 |
$41,479.66 |
$32,840.65 |
$29,009.37 |
$22,805.22 |
$19,107.35 |
$16,662.45 |
| 2.500 |
$58,555.13 |
$42,496.87 |
$33,877.01 |
$30,058.86 |
$23,888.02 |
$20,223.64 |
$17,812.05 |
| 3.000 |
$59,565.56 |
$43,529.58 |
$34,933.44 |
$31,131.42 |
$25,001.26 |
$21,377.45 |
$19,005.91 |
| 3.500 |
$60,586.85 |
$44,577.75 |
$36,009.84 |
$32,226.90 |
$26,144.58 |
$22,568.11 |
$20,242.93 |
| 4.000 |
$61,618.98 |
$45,641.31 |
$37,106.08 |
$33,345.13 |
$27,317.59 |
$23,794.88 |
$21,521.88 |
| 4.125 |
$61,878.70 |
$45,909.60 |
$37,383.22 |
$33,628.22 |
$27,615.43 |
|
$21,848.01 |
| 4.500 |
$62,661.93 |
$46,720.19 |
$38,222.03 |
$34,485.90 |
$28,519.83 |
$25,056.93 |
$22,841.37 |
| 5.000 |
$63,715.66 |
$47,814.33 |
$39,357.53 |
$35,648.98 |
$29,750.80 |
$26,353.32 |
$24,199.92 |
| 5.500 |
$64,780.15 |
$48,923.65 |
$40,512.43 |
$36,834.12 |
$31,009.96 |
$27,683.06 |
$25,595.93 |
| 6.000 |
$65,855.36 |
$50,048.04 |
$41,686.53 |
$38,041.07 |
$32,296.71 |
$29,045.11 |
$27,027.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
