| 樓價： |
$6,402,000.00 |
|
|
| 首期： |
$1,920,600.00 |
| |
| 貸款金額： |
$4,481,400.00 |
全期供款共： |
$7,189,463.04 |
| 每月供款額： |
$23,964.88 (4.125厘息計供300期) |
全期利息共： |
$2,708,063.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,201.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$175,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,261.25 |
$39,258.91 |
$30,646.57 |
$26,820.93 |
$20,609.70 |
$16,889.16 |
$14,413.95 |
| 1.500 |
$56,233.19 |
$40,239.16 |
$31,636.66 |
$27,817.98 |
$21,624.79 |
$17,922.75 |
$15,466.22 |
| 2.000 |
$57,215.98 |
$41,234.91 |
$32,646.87 |
$28,838.20 |
$22,670.66 |
$18,994.61 |
$16,564.13 |
| 2.500 |
$58,209.62 |
$42,246.11 |
$33,677.11 |
$29,881.49 |
$23,747.07 |
$20,104.31 |
$17,706.95 |
| 3.000 |
$59,214.08 |
$43,272.73 |
$34,727.31 |
$30,947.73 |
$24,853.74 |
$21,251.31 |
$18,893.76 |
| 3.500 |
$60,229.35 |
$44,314.71 |
$35,797.35 |
$32,036.75 |
$25,990.31 |
$22,434.94 |
$20,123.49 |
| 4.000 |
$61,255.39 |
$45,372.00 |
$36,887.13 |
$33,148.37 |
$27,156.40 |
$23,654.48 |
$21,394.89 |
| 4.125 |
$61,513.58 |
$45,638.70 |
$37,162.64 |
$33,429.79 |
$27,452.48 |
|
$21,719.09 |
| 4.500 |
$62,292.18 |
$46,444.52 |
$37,996.49 |
$34,282.41 |
$28,351.55 |
$24,909.08 |
$22,706.60 |
| 5.000 |
$63,339.70 |
$47,532.20 |
$39,125.30 |
$35,438.63 |
$29,575.26 |
$26,197.82 |
$24,057.12 |
| 5.500 |
$64,397.91 |
$48,634.97 |
$40,273.38 |
$36,616.78 |
$30,826.98 |
$27,519.72 |
$25,444.90 |
| 6.000 |
$65,466.78 |
$49,752.73 |
$41,440.56 |
$37,816.60 |
$32,106.14 |
$28,873.72 |
$26,868.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
