| 樓價： |
$63,900,000.00 |
|
|
| 首期： |
$19,170,000.00 |
| |
| 貸款金額： |
$44,730,000.00 |
全期供款共： |
$71,759,870.06 |
| 每月供款額： |
$239,199.57 (4.125厘息計供300期) |
全期利息共： |
$27,029,870.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$639,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,715,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$551,576.67 |
$391,853.23 |
$305,891.25 |
$267,706.60 |
$205,710.72 |
$168,575.05 |
$143,869.36 |
| 1.500 |
$561,277.83 |
$401,637.38 |
$315,773.63 |
$277,658.35 |
$215,842.56 |
$178,891.52 |
$154,372.27 |
| 2.000 |
$571,087.37 |
$411,576.18 |
$325,856.74 |
$287,841.44 |
$226,281.62 |
$189,590.05 |
$165,330.79 |
| 2.500 |
$581,005.12 |
$421,669.27 |
$336,139.88 |
$298,254.81 |
$237,025.56 |
$200,666.27 |
$176,737.58 |
| 3.000 |
$591,030.91 |
$431,916.21 |
$346,622.17 |
$308,897.17 |
$248,071.51 |
$212,114.72 |
$188,583.48 |
| 3.500 |
$601,164.52 |
$442,316.49 |
$357,302.56 |
$319,766.96 |
$259,415.98 |
$223,928.92 |
$200,857.69 |
| 4.000 |
$611,405.71 |
$452,869.50 |
$368,179.86 |
$330,862.41 |
$271,055.00 |
$236,101.42 |
$213,547.86 |
| 4.125 |
$613,982.78 |
$455,531.55 |
$370,929.79 |
$333,671.30 |
$274,010.26 |
|
$216,783.83 |
| 4.500 |
$621,754.21 |
$463,574.60 |
$379,252.71 |
$342,181.50 |
$282,984.07 |
$248,623.87 |
$226,640.34 |
| 5.000 |
$632,209.75 |
$474,431.05 |
$390,519.60 |
$353,721.99 |
$295,198.20 |
$261,487.13 |
$240,120.31 |
| 5.500 |
$642,772.01 |
$485,438.04 |
$401,978.90 |
$365,481.43 |
$307,691.99 |
$274,681.34 |
$253,972.02 |
| 6.000 |
$653,440.64 |
$496,594.71 |
$413,628.80 |
$377,457.16 |
$320,459.61 |
$288,196.02 |
$268,178.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
