| 樓價： |
$6,383,000.00 |
|
|
| 首期： |
$1,914,900.00 |
| |
| 貸款金額： |
$4,468,100.00 |
全期供款共： |
$7,168,125.99 |
| 每月供款額： |
$23,893.75 (4.125厘息計供300期) |
全期利息共： |
$2,700,025.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,191.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$173,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,097.24 |
$39,142.40 |
$30,555.62 |
$26,741.33 |
$20,548.54 |
$16,839.04 |
$14,371.18 |
| 1.500 |
$56,066.30 |
$40,119.74 |
$31,542.77 |
$27,735.42 |
$21,560.61 |
$17,869.55 |
$15,420.32 |
| 2.000 |
$57,046.18 |
$41,112.53 |
$32,549.98 |
$28,752.61 |
$22,603.37 |
$18,938.24 |
$16,514.97 |
| 2.500 |
$58,036.87 |
$42,120.73 |
$33,577.16 |
$29,792.81 |
$23,676.59 |
$20,044.64 |
$17,654.40 |
| 3.000 |
$59,038.35 |
$43,144.31 |
$34,624.25 |
$30,855.88 |
$24,779.98 |
$21,188.24 |
$18,837.69 |
| 3.500 |
$60,050.60 |
$44,183.19 |
$35,691.11 |
$31,941.67 |
$25,913.18 |
$22,368.36 |
$20,063.77 |
| 4.000 |
$61,073.59 |
$45,237.34 |
$36,777.65 |
$33,050.00 |
$27,075.81 |
$23,584.28 |
$21,331.39 |
| 4.125 |
$61,331.02 |
$45,503.25 |
$37,052.35 |
$33,330.58 |
$27,371.01 |
|
$21,654.63 |
| 4.500 |
$62,107.31 |
$46,306.68 |
$37,883.73 |
$34,180.67 |
$28,267.41 |
$24,835.15 |
$22,639.21 |
| 5.000 |
$63,151.72 |
$47,391.13 |
$39,009.18 |
$35,333.45 |
$29,487.48 |
$26,120.07 |
$23,985.73 |
| 5.500 |
$64,206.79 |
$48,490.63 |
$40,153.85 |
$36,508.11 |
$30,735.49 |
$27,438.04 |
$25,369.38 |
| 6.000 |
$65,272.48 |
$49,605.07 |
$41,317.57 |
$37,704.37 |
$32,010.86 |
$28,788.03 |
$26,788.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
