| 樓價： |
$6,348,000.00 |
|
|
| 首期： |
$1,904,400.00 |
| |
| 貸款金額： |
$4,443,600.00 |
全期供款共： |
$7,128,820.89 |
| 每月供款額： |
$23,762.74 (4.125厘息計供300期) |
全期利息共： |
$2,685,220.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,174.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$169,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,795.13 |
$38,927.77 |
$30,388.07 |
$26,594.70 |
$20,435.86 |
$16,746.70 |
$14,292.37 |
| 1.500 |
$55,758.87 |
$39,899.75 |
$31,369.81 |
$27,583.34 |
$21,442.39 |
$17,771.57 |
$15,335.76 |
| 2.000 |
$56,733.37 |
$40,887.10 |
$32,371.50 |
$28,594.95 |
$22,479.43 |
$18,834.39 |
$16,424.41 |
| 2.500 |
$57,718.63 |
$41,889.77 |
$33,393.05 |
$29,629.45 |
$23,546.76 |
$19,934.73 |
$17,557.59 |
| 3.000 |
$58,714.62 |
$42,907.73 |
$34,434.39 |
$30,686.69 |
$24,644.10 |
$21,072.05 |
$18,734.40 |
| 3.500 |
$59,721.32 |
$43,940.92 |
$35,495.41 |
$31,766.52 |
$25,771.09 |
$22,245.71 |
$19,953.75 |
| 4.000 |
$60,738.71 |
$44,989.29 |
$36,575.99 |
$32,868.77 |
$26,927.34 |
$23,454.96 |
$21,214.43 |
| 4.125 |
$60,994.72 |
$45,253.74 |
$36,849.18 |
$33,147.82 |
$27,220.93 |
|
$21,535.90 |
| 4.500 |
$61,766.76 |
$46,052.76 |
$37,676.00 |
$33,993.24 |
$28,112.41 |
$24,698.97 |
$22,515.07 |
| 5.000 |
$62,805.44 |
$47,131.27 |
$38,795.28 |
$35,139.71 |
$29,325.79 |
$25,976.84 |
$23,854.21 |
| 5.500 |
$63,854.72 |
$48,224.74 |
$39,933.68 |
$36,307.92 |
$30,566.96 |
$27,287.59 |
$25,230.27 |
| 6.000 |
$64,914.57 |
$49,333.07 |
$41,091.01 |
$37,497.62 |
$31,835.33 |
$28,630.18 |
$26,641.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
